Statement Of Cash Flows

SD ENTERTAINMENT,Inc. - Filing #7373151

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
19,872,000 JPY
-185,169,000 JPY
Depreciation
96,806,000 JPY
97,299,000 JPY
Increase (decrease) in allowance for doubtful accounts
8,000 JPY
5,693,000 JPY
Interest and dividend income
-240,000 JPY
-260,000 JPY
Increase (decrease) in provision for bonuses
-6,147,000 JPY
-6,111,000 JPY
Decrease (increase) in trade receivables
13,311,000 JPY
-3,053,000 JPY
Decrease (increase) in inventories
-21,421,000 JPY
-5,199,000 JPY
Subtotal
99,702,000 JPY
-49,776,000 JPY
Increase (decrease) in trade payables
-5,492,000 JPY
-3,551,000 JPY
Income taxes paid
-76,484,000 JPY
-88,768,000 JPY
Net cash provided by (used in) operating activities
19,771,000 JPY
-151,359,000 JPY
Interest and dividends received
172,000 JPY
172,000 JPY
Decrease (increase) in other assets
6,177,000 JPY
14,328,000 JPY
Increase (decrease) in other liabilities
27,834,000 JPY
-11,294,000 JPY
Cash flows from operating activities
Loss (gain) on sale of non-current assets
JPY
-971,000 JPY
Increase (decrease) in accounts payable - other
-3,032,000 JPY
-52,810,000 JPY
Cash flows from operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
-40,008,000 JPY
-42,115,000 JPY
Proceeds from sale of property, plant and equipment
JPY
6,134,000 JPY
Net cash provided by (used in) investing activities
79,052,000 JPY
41,535,000 JPY
Proceeds from sale of investment securities
11,780,000 JPY
JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Proceeds from short-term borrowings
100,000,000 JPY
JPY
Repayments of short-term borrowings
-200,000,000 JPY
JPY
Repayments of long-term borrowings
-100,338,000 JPY
-102,148,000 JPY
Redemption of bonds
-18,900,000 JPY
-18,900,000 JPY
Net cash provided by (used in) financing activities
-228,475,000 JPY
-132,160,000 JPY
Net increase (decrease) in cash and cash equivalents
-129,651,000 JPY
-241,984,000 JPY
Cash and cash equivalents
867,196,000 JPY
996,848,000 JPY
1,221,055,000 JPY
1,463,040,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.