Concept As at
2023-09-30
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,318,000,000 JPY
5,766,000,000 JPY
Accounts receivable - trade
518,000,000 JPY
539,000,000 JPY
Accounts receivable - other
177,000,000 JPY
99,000,000 JPY
Prepaid expenses
269,000,000 JPY
271,000,000 JPY
Inventories
136,000,000 JPY
189,000,000 JPY
Allowance for doubtful accounts
-14,000,000 JPY
0 JPY
Current assets
8,732,000,000 JPY
8,542,000,000 JPY
Other
285,000,000 JPY
468,000,000 JPY
Non-current assets
12,399,000,000 JPY
12,986,000,000 JPY
Property, plant and equipment
5,803,000,000 JPY
6,206,000,000 JPY
Land
859,000,000 JPY
859,000,000 JPY
Construction in progress
4,000,000 JPY
15,000,000 JPY
Other, net
15,000,000 JPY
10,000,000 JPY
Other
387,000,000 JPY
376,000,000 JPY
Accumulated depreciation
-371,000,000 JPY
-366,000,000 JPY
Intangible assets
1,430,000,000 JPY
1,514,000,000 JPY
Goodwill
1,391,000,000 JPY
1,464,000,000 JPY
Other
38,000,000 JPY
49,000,000 JPY
Other assets
Investment securities
468,000,000 JPY
410,000,000 JPY
Deferred tax assets
13,000,000 JPY
13,000,000 JPY
Allowance for doubtful accounts
-205,000,000 JPY
-207,000,000 JPY
Investments and other assets
5,165,000,000 JPY
5,265,000,000 JPY
Shares of subsidiaries and associates
162,000,000 JPY
148,000,000 JPY
Other
1,173,000,000 JPY
1,143,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
5,395,000,000 JPY
5,593,000,000 JPY
Accumulated depreciation
-4,764,000,000 JPY
-4,878,000,000 JPY
Accumulated impairment
-445,000,000 JPY
-465,000,000 JPY
Tools, furniture and fixtures, net
185,000,000 JPY
249,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
21,132,000,000 JPY
21,529,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
9,615,000,000 JPY
11,047,000,000 JPY
Long-term borrowings
7,530,000,000 JPY
8,687,000,000 JPY
Deferred tax liabilities
157,000,000 JPY
145,000,000 JPY
Other
9,000,000 JPY
6,000,000 JPY
Lease liabilities
12,000,000 JPY
10,000,000 JPY
Asset retirement obligations
1,143,000,000 JPY
1,199,000,000 JPY
Long-term accounts payable - other
JPY
100,000,000 JPY
Current liabilities
9,384,000,000 JPY
9,901,000,000 JPY
Accounts payable - trade
1,232,000,000 JPY
1,316,000,000 JPY
Short-term borrowings
3,500,000,000 JPY
3,655,000,000 JPY
Accounts payable - other
1,239,000,000 JPY
1,299,000,000 JPY
Accrued expenses
574,000,000 JPY
591,000,000 JPY
Income taxes payable
207,000,000 JPY
63,000,000 JPY
Accrued consumption taxes
341,000,000 JPY
340,000,000 JPY
Other
386,000,000 JPY
341,000,000 JPY
Asset retirement obligations
26,000,000 JPY
14,000,000 JPY
Current liabilities
Current portion of long-term borrowings
1,627,000,000 JPY
2,030,000,000 JPY
Liabilities
19,000,000,000 JPY
20,948,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,027,000,000 JPY
540,000,000 JPY
Share capital
2,627,000,000 JPY
2,297,000,000 JPY
Capital surplus
3,332,000,000 JPY
2,592,000,000 JPY
Retained earnings
-3,931,000,000 JPY
-3,910,000,000 JPY
Treasury shares
0 JPY
-439,000,000 JPY
Valuation and translation adjustments
88,000,000 JPY
28,000,000 JPY
Valuation difference on available-for-sale securities
24,000,000 JPY
-23,000,000 JPY
Share acquisition rights
15,000,000 JPY
11,000,000 JPY
Net assets
2,131,000,000 JPY
580,000,000 JPY
Liabilities and net assets
21,132,000,000 JPY
21,529,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.