Consolidated Balance Sheet

Smile Holdings Inc. - Filing #7372482

Concept As at
2023-09-30
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,213,370,000 JPY
2,770,783,000 JPY
Accounts receivable - trade
38,706,000 JPY
45,431,000 JPY
Accounts receivable - other
971,389,000 JPY
1,007,314,000 JPY
Prepaid expenses
377,301,000 JPY
431,195,000 JPY
Other
38,804,000 JPY
33,143,000 JPY
Allowance for doubtful accounts
-7,664,000 JPY
-10,515,000 JPY
Current assets
3,631,908,000 JPY
4,277,353,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
7,669,462,000 JPY
7,803,111,000 JPY
Own-used assets
Construction in progress
6,170,000 JPY
262,114,000 JPY
Other
Other, net
40,978,000 JPY
49,200,000 JPY
Property, plant and equipment
7,814,454,000 JPY
8,230,703,000 JPY
Intangible assets
4,301,000 JPY
4,530,000 JPY
Other
4,301,000 JPY
4,530,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
40,994,000 JPY
54,383,000 JPY
Deferred tax assets
20,815,000 JPY
14,448,000 JPY
Other
1,263,000 JPY
5,398,000 JPY
Allowance for doubtful accounts
-1,226,000 JPY
-1,226,000 JPY
Long-term prepaid expenses
376,447,000 JPY
444,827,000 JPY
Investments and other assets
1,278,769,000 JPY
1,332,496,000 JPY
Non-current assets
9,097,525,000 JPY
9,567,730,000 JPY
Assets
12,729,433,000 JPY
13,845,083,000 JPY
Liabilities
Current liabilities
Short-term borrowings
525,000,000 JPY
1,380,700,000 JPY
Accounts payable - other
294,625,000 JPY
398,041,000 JPY
Income taxes payable
94,636,000 JPY
161,242,000 JPY
Current portion of long-term borrowings
442,112,000 JPY
578,649,000 JPY
Current portion of bonds payable
145,000,000 JPY
145,000,000 JPY
Accrued expenses
251,012,000 JPY
220,308,000 JPY
Provisions
Provision for bonuses
278,620,000 JPY
261,200,000 JPY
Other
226,822,000 JPY
175,612,000 JPY
Current liabilities
2,257,830,000 JPY
3,320,754,000 JPY
Non-current liabilities
Bonds payable
710,000,000 JPY
710,000,000 JPY
Long-term borrowings
1,081,652,000 JPY
1,109,565,000 JPY
Deferred tax liabilities
2,002,427,000 JPY
2,057,469,000 JPY
Retirement benefit liability
82,447,000 JPY
74,137,000 JPY
Provision for retirement benefits for directors (and other officers)
38,925,000 JPY
29,525,000 JPY
Other
17,000,000 JPY
24,220,000 JPY
Non-current liabilities
4,255,294,000 JPY
4,328,071,000 JPY
Asset retirement obligations
191,963,000 JPY
179,380,000 JPY
Liabilities
6,513,125,000 JPY
7,648,826,000 JPY
Liabilities and net assets
Shareholders' equity
6,231,380,000 JPY
6,202,686,000 JPY
Share capital
601,202,000 JPY
600,852,000 JPY
Capital surplus
501,202,000 JPY
500,852,000 JPY
Retained earnings
5,128,976,000 JPY
5,100,982,000 JPY
Valuation and translation adjustments
-15,128,000 JPY
-6,486,000 JPY
Valuation difference on available-for-sale securities
-9,609,000 JPY
-301,000 JPY
Share acquisition rights
57,000 JPY
57,000 JPY
Net assets
6,216,308,000 JPY
6,196,256,000 JPY
Liabilities and net assets
12,729,433,000 JPY
13,845,083,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-5,519,000 JPY
-6,184,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.