Concept As at
2023-09-30
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
302,713,000 JPY
306,561,000 JPY
Prepaid expenses
66,469,000 JPY
36,764,000 JPY
Merchandise and finished goods
3,004,000 JPY
4,676,000 JPY
Work in process
225,686,000 JPY
198,228,000 JPY
Raw materials and supplies
75,818,000 JPY
79,473,000 JPY
Allowance for doubtful accounts
-467,000 JPY
-502,000 JPY
Other
63,210,000 JPY
1,517,000 JPY
Current assets
1,444,067,000 JPY
1,387,728,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
1,929,518,000 JPY
1,376,261,000 JPY
Land
320,737,000 JPY
320,737,000 JPY
Property, plant and equipment
3,277,326,000 JPY
2,795,636,000 JPY
Leased assets, net
249,295,000 JPY
307,596,000 JPY
Construction in progress
72,038,000 JPY
579,065,000 JPY
Other, net
278,681,000 JPY
139,896,000 JPY
Machinery and equipment
Machinery and equipment, net
427,055,000 JPY
72,078,000 JPY
Other
Own-used assets
Leased assets
Intangible assets
37,684,000 JPY
44,448,000 JPY
Intangible assets
Investments and other assets
Investments and other assets
109,803,000 JPY
104,200,000 JPY
Non-current assets
3,424,814,000 JPY
2,944,285,000 JPY
Other assets
Assets
4,868,882,000 JPY
4,332,013,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,057,781,000 JPY
835,245,000 JPY
Long-term borrowings
786,960,000 JPY
518,972,000 JPY
Other
1,121,000 JPY
1,559,000 JPY
Lease liabilities
180,736,000 JPY
226,252,000 JPY
Asset retirement obligations
88,963,000 JPY
88,460,000 JPY
Current liabilities
1,045,379,000 JPY
1,039,447,000 JPY
Short-term borrowings
100,000,000 JPY
100,000,000 JPY
Accounts payable - trade
147,812,000 JPY
140,753,000 JPY
Accounts payable - other
216,008,000 JPY
155,305,000 JPY
Income taxes payable
83,346,000 JPY
128,499,000 JPY
Other
6,698,000 JPY
65,451,000 JPY
Current liabilities
Current portion of long-term borrowings
279,513,000 JPY
181,345,000 JPY
Lease liabilities
97,486,000 JPY
118,617,000 JPY
Contract liabilities
49,087,000 JPY
75,883,000 JPY
Provisions
Provision for bonuses
65,394,000 JPY
51,741,000 JPY
Provision for bonuses for directors (and other officers)
JPY
21,612,000 JPY
Liabilities
2,103,160,000 JPY
1,874,693,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,765,722,000 JPY
2,457,320,000 JPY
Share capital
791,709,000 JPY
787,529,000 JPY
Capital surplus
778,709,000 JPY
774,529,000 JPY
Retained earnings
1,195,706,000 JPY
895,664,000 JPY
Treasury shares
-403,000 JPY
-403,000 JPY
Net assets
2,765,722,000 JPY
2,457,320,000 JPY
Liabilities and net assets
4,868,882,000 JPY
4,332,013,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.