Consolidated Statement Of Cash Flows

SAKURAJIMA FUTO KAISHA,LTD. - Filing #7372250

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
157,306,000 JPY
118,149,000 JPY
Depreciation
154,034,000 JPY
121,566,000 JPY
Increase (decrease) in allowance for doubtful accounts
-255,000 JPY
-1,161,000 JPY
Interest and dividend income
-40,210,000 JPY
-36,890,000 JPY
Interest expenses
9,451,000 JPY
8,616,000 JPY
Increase (decrease) in retirement benefit liability
-2,256,000 JPY
1,409,000 JPY
Increase (decrease) in provision for bonuses
5,611,000 JPY
4,839,000 JPY
Loss (gain) on sale of property, plant and equipment
-599,000 JPY
-375,000 JPY
Subtotal
165,173,000 JPY
-121,829,000 JPY
Decrease (increase) in trade receivables
-23,696,000 JPY
88,157,000 JPY
Decrease (increase) in inventories
-706,000 JPY
-5,231,000 JPY
Income taxes paid
-46,247,000 JPY
-7,777,000 JPY
Increase (decrease) in trade payables
23,458,000 JPY
-95,114,000 JPY
Net cash provided by (used in) operating activities
149,712,000 JPY
-101,581,000 JPY
Other, net
-14,754,000 JPY
-4,581,000 JPY
Interest and dividends received
40,210,000 JPY
36,890,000 JPY
Interest paid
-9,422,000 JPY
-8,572,000 JPY
Compensation paid for damage
JPY
-12,579,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-553,568,000 JPY
-686,174,000 JPY
Proceeds from sale of property, plant and equipment
600,000 JPY
4,500,000 JPY
Net cash provided by (used in) investing activities
-561,562,000 JPY
-639,233,000 JPY
Proceeds from sale of investment securities
JPY
49,444,000 JPY
Other, net
-8,593,000 JPY
-3,572,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
300,000,000 JPY
JPY
Repayments of short-term borrowings
-300,000,000 JPY
JPY
Dividends paid
-44,923,000 JPY
-29,829,000 JPY
Repayments of long-term borrowings
-75,062,000 JPY
-105,042,000 JPY
Net cash provided by (used in) financing activities
-134,752,000 JPY
7,082,000 JPY
Repayments of lease liabilities
-6,025,000 JPY
-7,230,000 JPY
Other, net
-18,192,000 JPY
149,184,000 JPY
Effect of exchange rate change on cash and cash equivalents
84,000 JPY
118,000 JPY
Net increase (decrease) in cash and cash equivalents
-546,517,000 JPY
-733,614,000 JPY
Cash and cash equivalents
388,080,000 JPY
934,597,000 JPY
809,095,000 JPY
1,542,709,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.