Consolidated Balance Sheet

Mobile Factory, Inc. - Filing #7371803

Concept As at
2023-09-30
As at
2022-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Property, plant and equipment
1,979,000 JPY
281,000 JPY
Intangible assets
Goodwill
949,346,000 JPY
JPY
Other intangible assets
Intangible assets
951,594,000 JPY
1,981,000 JPY
Software
2,248,000 JPY
1,981,000 JPY
Investments and other assets
Investment securities
103,939,000 JPY
110,987,000 JPY
Deferred tax assets
38,918,000 JPY
57,072,000 JPY
Investments and other assets
169,539,000 JPY
194,100,000 JPY
Non-current assets
1,123,112,000 JPY
196,363,000 JPY
Current assets
Cash and deposits
2,500,289,000 JPY
2,784,879,000 JPY
Accounts receivable - trade
458,693,000 JPY
487,994,000 JPY
Prepaid expenses
52,634,000 JPY
43,171,000 JPY
Supplies
1,972,000 JPY
1,304,000 JPY
Other
14,982,000 JPY
9,156,000 JPY
Allowance for doubtful accounts
-41,000 JPY
-101,000 JPY
Current assets
3,028,529,000 JPY
3,326,404,000 JPY
Assets
4,151,642,000 JPY
3,522,768,000 JPY
Liabilities
Non-current liabilities
Deferred tax liabilities
714,000 JPY
JPY
Non-current liabilities
714,000 JPY
JPY
Current liabilities
Accounts payable - other
448,373,000 JPY
189,558,000 JPY
Income taxes payable
101,396,000 JPY
141,992,000 JPY
Provisions
Provision for bonuses
20,054,000 JPY
36,258,000 JPY
Other
6,597,000 JPY
3,713,000 JPY
Current liabilities
688,067,000 JPY
481,383,000 JPY
Advances received
51,217,000 JPY
51,782,000 JPY
Liabilities
688,781,000 JPY
481,383,000 JPY
Liabilities and net assets
Shareholders' equity
3,463,455,000 JPY
3,041,480,000 JPY
Share capital
504,757,000 JPY
504,757,000 JPY
Capital surplus
280,257,000 JPY
280,257,000 JPY
Retained earnings
3,873,604,000 JPY
3,472,618,000 JPY
Treasury shares
-1,195,162,000 JPY
-1,216,152,000 JPY
Valuation and translation adjustments
-1,787,000 JPY
-1,288,000 JPY
Valuation difference on available-for-sale securities
-1,787,000 JPY
-1,288,000 JPY
Share acquisition rights
1,193,000 JPY
1,193,000 JPY
Net assets
3,462,861,000 JPY
3,041,384,000 JPY
Liabilities and net assets
4,151,642,000 JPY
3,522,768,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.