Consolidated Statement Of Cash Flows

Mitsubishi Logisnext Co., Ltd. - Filing #7371609

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
21,273,000,000 JPY
460,000,000 JPY
Depreciation
13,956,000,000 JPY
12,690,000,000 JPY
Impairment losses
29,000,000 JPY
JPY
Amortization of goodwill
3,792,000,000 JPY
3,937,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
270,000,000 JPY
56,000,000 JPY
Interest and dividend income
-597,000,000 JPY
-496,000,000 JPY
Interest expenses
2,876,000,000 JPY
1,270,000,000 JPY
Increase (decrease) in retirement benefit liability
247,000,000 JPY
375,000,000 JPY
Increase (decrease) in provision for bonuses
-20,000,000 JPY
-2,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-76,000,000 JPY
-49,000,000 JPY
Decrease (increase) in trade receivables
2,209,000,000 JPY
3,716,000,000 JPY
Subtotal
32,125,000,000 JPY
8,339,000,000 JPY
Decrease (increase) in inventories
-493,000,000 JPY
-3,859,000,000 JPY
Increase (decrease) in trade payables
-12,072,000,000 JPY
-7,840,000,000 JPY
Net cash provided by (used in) operating activities
22,925,000,000 JPY
3,107,000,000 JPY
Other, net
-1,174,000,000 JPY
-716,000,000 JPY
Interest and dividends received
573,000,000 JPY
504,000,000 JPY
Interest paid
-2,878,000,000 JPY
-1,182,000,000 JPY
Net decrease (increase) in lease receivables and investments in leases
890,000,000 JPY
515,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-25,334,000,000 JPY
-20,911,000,000 JPY
Proceeds from sale of property, plant and equipment
806,000,000 JPY
313,000,000 JPY
Net cash provided by (used in) investing activities
-27,125,000,000 JPY
-14,063,000,000 JPY
Proceeds from sale of investment securities
7,000,000 JPY
4,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
JPY
-3,939,000,000 JPY
Other, net
-18,000,000 JPY
-122,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-199,000,000 JPY
JPY
Net increase (decrease) in short-term borrowings
1,679,000,000 JPY
7,881,000,000 JPY
Dividends paid
-960,000,000 JPY
-853,000,000 JPY
Proceeds from long-term borrowings
4,357,000,000 JPY
638,000,000 JPY
Repayments of long-term borrowings
-4,525,000,000 JPY
-2,300,000,000 JPY
Dividends paid to non-controlling interests
JPY
-2,000,000 JPY
Net cash provided by (used in) financing activities
8,134,000,000 JPY
13,779,000,000 JPY
Repayments of lease liabilities
-732,000,000 JPY
-173,000,000 JPY
Other, net
0 JPY
0 JPY
Effect of exchange rate change on cash and cash equivalents
821,000,000 JPY
679,000,000 JPY
Net increase (decrease) in cash and cash equivalents
4,756,000,000 JPY
3,502,000,000 JPY
Cash and cash equivalents
18,001,000,000 JPY
13,245,000,000 JPY
16,065,000,000 JPY
12,562,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.