Consolidated Statement Of Cash Flows

SHIMA SEIKI MFG., LTD. - Filing #7371394

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
564,000,000 JPY
-220,000,000 JPY
Depreciation
460,000,000 JPY
674,000,000 JPY
Amortization of goodwill
JPY
242,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-100,000,000 JPY
-627,000,000 JPY
Interest and dividend income
-281,000,000 JPY
-187,000,000 JPY
Interest expenses
8,000,000 JPY
17,000,000 JPY
Increase (decrease) in provision for bonuses
162,000,000 JPY
508,000,000 JPY
Increase (decrease) in retirement benefit liability
56,000,000 JPY
-15,000,000 JPY
Foreign exchange losses (gains)
717,000,000 JPY
593,000,000 JPY
Subtotal
-3,314,000,000 JPY
-4,987,000,000 JPY
Decrease (increase) in trade receivables
-948,000,000 JPY
-2,580,000,000 JPY
Decrease (increase) in inventories
-2,411,000,000 JPY
-3,354,000,000 JPY
Net cash provided by (used in) operating activities
-3,287,000,000 JPY
-4,933,000,000 JPY
Increase (decrease) in trade payables
-730,000,000 JPY
-28,000,000 JPY
Other, net
-184,000,000 JPY
-295,000,000 JPY
Interest and dividends received
276,000,000 JPY
185,000,000 JPY
Interest paid
-8,000,000 JPY
-11,000,000 JPY
Cash flows from investing activities
Payments into time deposits
-615,000,000 JPY
JPY
Proceeds from withdrawal of time deposits
440,000,000 JPY
18,000,000 JPY
Purchase of property, plant and equipment
-302,000,000 JPY
-478,000,000 JPY
Proceeds from sale of property, plant and equipment
0 JPY
14,000,000 JPY
Net cash provided by (used in) investing activities
-583,000,000 JPY
513,000,000 JPY
Proceeds from sale of investment securities
JPY
1,000,000,000 JPY
Other, net
-97,000,000 JPY
69,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
0 JPY
0 JPY
Net increase (decrease) in short-term borrowings
-400,000,000 JPY
JPY
Dividends paid
-173,000,000 JPY
-172,000,000 JPY
Net cash provided by (used in) financing activities
-1,013,000,000 JPY
-665,000,000 JPY
Other, net
0 JPY
JPY
Effect of exchange rate change on cash and cash equivalents
1,049,000,000 JPY
1,336,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-3,835,000,000 JPY
-3,749,000,000 JPY
Cash and cash equivalents
11,681,000,000 JPY
15,517,000,000 JPY
20,521,000,000 JPY
24,271,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.