Consolidated Statement Of Cash Flows

ATOMIX CO., LTD. - Filing #7371177

Concept As at
2023-09-30
2023-04-01 to
2023-09-30
As at
2023-03-31
As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
58,490,000 JPY
42,721,000 JPY
Depreciation
176,987,000 JPY
156,736,000 JPY
Increase (decrease) in allowance for doubtful accounts
-1,087,000 JPY
-37,943,000 JPY
Interest and dividend income
-6,388,000 JPY
-5,633,000 JPY
Interest expenses
571,000 JPY
958,000 JPY
Increase (decrease) in retirement benefit liability
488,000 JPY
7,242,000 JPY
Foreign exchange losses (gains)
JPY
-14,000 JPY
Increase (decrease) in provision for bonuses
-74,923,000 JPY
-150,406,000 JPY
Subtotal
350,930,000 JPY
146,412,000 JPY
Decrease (increase) in trade receivables
307,987,000 JPY
574,211,000 JPY
Income taxes paid
-35,641,000 JPY
-89,845,000 JPY
Decrease (increase) in inventories
4,188,000 JPY
31,377,000 JPY
Net cash provided by (used in) operating activities
321,165,000 JPY
70,123,000 JPY
Increase (decrease) in trade payables
-130,090,000 JPY
-411,844,000 JPY
Other, net
48,451,000 JPY
-71,706,000 JPY
Interest and dividends received
6,388,000 JPY
5,633,000 JPY
Loss (gain) on sale of non-current assets
-249,000 JPY
-349,000 JPY
Interest paid
-581,000 JPY
-966,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-92,797,000 JPY
-94,799,000 JPY
Proceeds from sale of property, plant and equipment
275,000 JPY
330,000 JPY
Net cash provided by (used in) investing activities
-99,586,000 JPY
-234,246,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
100,000,000 JPY
100,000,000 JPY
Repayments of short-term borrowings
-100,000,000 JPY
-100,000,000 JPY
Dividends paid
-94,708,000 JPY
-94,681,000 JPY
Repayments of long-term borrowings
-30,000,000 JPY
-30,000,000 JPY
Net cash provided by (used in) financing activities
-138,410,000 JPY
-140,432,000 JPY
Effect of exchange rate change on cash and cash equivalents
JPY
14,000 JPY
Net increase (decrease) in cash and cash equivalents
83,168,000 JPY
-304,540,000 JPY
Cash and cash equivalents
3,018,671,000 JPY
2,935,503,000 JPY
2,883,482,000 JPY
3,188,023,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.