Quarterly Balance Sheet

MERF Inc. - Filing #7370335

Concept As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,263,125,000 JPY
906,744,000 JPY
1,191,668,000 JPY
1,275,348,000 JPY
Merchandise and finished goods
892,747,000 JPY
892,747,000 JPY
842,471,000 JPY
842,471,000 JPY
Work in process
233,750,000 JPY
233,750,000 JPY
238,081,000 JPY
238,081,000 JPY
Raw materials and supplies
6,061,668,000 JPY
4,044,973,000 JPY
4,219,015,000 JPY
5,691,252,000 JPY
Other
248,223,000 JPY
197,116,000 JPY
432,081,000 JPY
464,396,000 JPY
Current assets
21,855,681,000 JPY
20,956,758,000 JPY
21,723,460,000 JPY
22,489,273,000 JPY
Non-current assets
Property, plant and equipment
2,458,984,000 JPY
2,458,984,000 JPY
2,434,255,000 JPY
2,434,255,000 JPY
Property, plant and equipment
Buildings
391,584,000 JPY
319,922,000 JPY
Structures
45,870,000 JPY
32,885,000 JPY
Machinery and equipment
359,706,000 JPY
261,145,000 JPY
Vehicles
9,001,000 JPY
4,580,000 JPY
Tools, furniture and fixtures
94,410,000 JPY
112,593,000 JPY
Land
1,521,121,000 JPY
1,521,121,000 JPY
1,521,121,000 JPY
1,521,121,000 JPY
Construction in progress
37,290,000 JPY
182,006,000 JPY
Other
Other, net
131,700,000 JPY
294,600,000 JPY
Accumulated depreciation
-5,417,329,000 JPY
-5,216,255,000 JPY
Intangible assets
38,730,000 JPY
38,730,000 JPY
51,388,000 JPY
51,388,000 JPY
Intangible assets
Software
36,937,000 JPY
36,937,000 JPY
49,595,000 JPY
49,595,000 JPY
Other
1,793,000 JPY
1,793,000 JPY
1,793,000 JPY
1,793,000 JPY
Investments and other assets
714,217,000 JPY
822,194,000 JPY
886,654,000 JPY
750,285,000 JPY
Investments and other assets
Investment securities
653,509,000 JPY
381,990,000 JPY
464,708,000 JPY
708,575,000 JPY
Shares of subsidiaries and associates
382,874,000 JPY
382,874,000 JPY
Investments in capital
101,000 JPY
101,000 JPY
Long-term prepaid expenses
1,636,000 JPY
1,966,000 JPY
Deferred tax assets
50,260,000 JPY
46,881,000 JPY
28,331,000 JPY
30,970,000 JPY
Other
10,448,000 JPY
8,710,000 JPY
8,672,000 JPY
10,740,000 JPY
Non-current assets
3,211,933,000 JPY
3,319,909,000 JPY
3,372,299,000 JPY
3,235,930,000 JPY
Assets
20,942,399,000 JPY
25,067,614,000 JPY
24,276,668,000 JPY
3,025,886,000 JPY
1,099,329,000 JPY
22,041,728,000 JPY
3,433,436,000 JPY
22,291,766,000 JPY
25,095,760,000 JPY
21,230,042,000 JPY
25,725,203,000 JPY
1,061,723,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
2,290,266,000 JPY
1,916,389,000 JPY
Short-term borrowings
9,500,000,000 JPY
9,500,000,000 JPY
9,909,040,000 JPY
9,909,040,000 JPY
Income taxes payable
12,164,000 JPY
11,381,000 JPY
14,008,000 JPY
14,008,000 JPY
Other
122,700,000 JPY
96,005,000 JPY
60,413,000 JPY
83,964,000 JPY
Current liabilities
13,773,073,000 JPY
13,186,920,000 JPY
13,488,910,000 JPY
13,961,866,000 JPY
Non-current liabilities
Long-term borrowings
2,070,636,000 JPY
2,070,636,000 JPY
2,418,412,000 JPY
2,418,412,000 JPY
Non-current liabilities
2,197,604,000 JPY
2,197,604,000 JPY
2,544,701,000 JPY
2,544,701,000 JPY
Liabilities
15,970,678,000 JPY
15,384,525,000 JPY
16,033,612,000 JPY
16,506,568,000 JPY
Net assets
Shareholders' equity
Share capital
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Capital surplus
697,121,000 JPY
697,121,000 JPY
695,198,000 JPY
695,198,000 JPY
Retained earnings
7,172,924,000 JPY
7,158,453,000 JPY
7,286,753,000 JPY
7,286,002,000 JPY
Treasury shares
-125,755,000 JPY
-125,755,000 JPY
-52,672,000 JPY
-52,672,000 JPY
Shareholders' equity
8,744,290,000 JPY
8,729,820,000 JPY
8,929,280,000 JPY
8,928,528,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
162,323,000 JPY
162,323,000 JPY
132,867,000 JPY
132,867,000 JPY
Valuation and translation adjustments
352,645,000 JPY
162,323,000 JPY
132,867,000 JPY
290,106,000 JPY
Net assets
5,599,453,000 JPY
404,097,000 JPY
1,000,000,000 JPY
7,172,924,000 JPY
9,096,936,000 JPY
8,892,143,000 JPY
-125,755,000 JPY
293,024,000 JPY
162,323,000 JPY
-125,755,000 JPY
162,323,000 JPY
697,121,000 JPY
162,323,000 JPY
8,729,820,000 JPY
8,744,290,000 JPY
7,158,453,000 JPY
352,645,000 JPY
190,322,000 JPY
697,121,000 JPY
1,550,000,000 JPY
9,000,000 JPY
1,000,000,000 JPY
132,867,000 JPY
5,727,753,000 JPY
-52,672,000 JPY
293,024,000 JPY
7,286,753,000 JPY
157,239,000 JPY
1,000,000,000 JPY
132,867,000 JPY
8,928,528,000 JPY
132,867,000 JPY
402,174,000 JPY
695,198,000 JPY
1,000,000,000 JPY
9,062,147,000 JPY
7,286,002,000 JPY
1,550,000,000 JPY
695,198,000 JPY
290,106,000 JPY
8,929,280,000 JPY
-52,672,000 JPY
9,218,635,000 JPY
9,000,000 JPY
-65,797,000 JPY
6,987,654,000 JPY
73,806,000 JPY
9,000,000 JPY
1,000,000,000 JPY
8,681,269,000 JPY
1,550,000,000 JPY
5,432,949,000 JPY
397,540,000 JPY
6,991,949,000 JPY
-4,958,000 JPY
8,611,758,000 JPY
8,612,421,000 JPY
1,000,000,000 JPY
-4,958,000 JPY
-65,797,000 JPY
8,616,717,000 JPY
690,564,000 JPY
293,024,000 JPY
68,847,000 JPY
-4,958,000 JPY
690,564,000 JPY
Liabilities and net assets
25,067,614,000 JPY
24,276,668,000 JPY
25,095,760,000 JPY
25,725,203,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.