Quarterly Balance Sheet

Valuence Holdings Inc. - Filing #7366806

Concept As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
8,336,308,000 JPY
1,845,438,000 JPY
1,355,097,000 JPY
7,807,795,000 JPY
Work in process
3,655,000 JPY
JPY
Raw materials and supplies
11,236,000 JPY
5,640,000 JPY
Other
1,177,498,000 JPY
25,865,000 JPY
93,809,000 JPY
953,934,000 JPY
Allowance for doubtful accounts
-362,576,000 JPY
-4,490,000 JPY
-4,490,000 JPY
-276,876,000 JPY
Current assets
19,227,190,000 JPY
13,625,626,000 JPY
2,203,698,000 JPY
16,804,058,000 JPY
Non-current assets
Property, plant and equipment
3,806,894,000 JPY
857,594,000 JPY
129,259,000 JPY
2,846,472,000 JPY
Property, plant and equipment
Buildings
Buildings, net
736,639,000 JPY
117,571,000 JPY
Tools, furniture and fixtures
958,935,000 JPY
663,592,000 JPY
Accumulated depreciation
-482,398,000 JPY
-382,776,000 JPY
Tools, furniture and fixtures, net
476,536,000 JPY
120,955,000 JPY
6,737,000 JPY
280,816,000 JPY
Land
189,965,000 JPY
189,965,000 JPY
Leased assets
643,674,000 JPY
416,014,000 JPY
Accumulated depreciation
-416,674,000 JPY
-231,695,000 JPY
Leased assets, net
226,999,000 JPY
184,318,000 JPY
Construction in progress
10,174,000 JPY
41,949,000 JPY
Other
52,531,000 JPY
JPY
4,950,000 JPY
JPY
Accumulated depreciation
-39,515,000 JPY
JPY
Other, net
13,015,000 JPY
JPY
Intangible assets
2,093,274,000 JPY
18,833,000 JPY
22,055,000 JPY
852,375,000 JPY
Intangible assets
Goodwill
543,696,000 JPY
JPY
Trademark right
7,079,000 JPY
9,629,000 JPY
Other
1,549,577,000 JPY
11,754,000 JPY
12,426,000 JPY
852,375,000 JPY
Investments and other assets
2,547,981,000 JPY
5,950,289,000 JPY
5,395,491,000 JPY
2,746,795,000 JPY
Investments and other assets
Investment securities
35,077,000 JPY
33,263,000 JPY
Shares of subsidiaries and associates
228,014,000 JPY
5,484,584,000 JPY
4,568,466,000 JPY
265,142,000 JPY
Deferred tax assets
745,585,000 JPY
155,056,000 JPY
264,798,000 JPY
799,082,000 JPY
Other
60,131,000 JPY
385,000 JPY
620,000 JPY
45,530,000 JPY
Allowance for doubtful accounts
-174,000 JPY
-806,000 JPY
Non-current assets
8,448,150,000 JPY
6,826,717,000 JPY
5,546,805,000 JPY
6,445,643,000 JPY
Assets
27,675,341,000 JPY
20,452,344,000 JPY
7,750,504,000 JPY
23,249,702,000 JPY
Liabilities
Current liabilities
Short-term borrowings
11,101,376,000 JPY
10,500,000,000 JPY
JPY
11,900,793,000 JPY
Income taxes payable
408,823,000 JPY
189,071,000 JPY
124,622,000 JPY
395,198,000 JPY
Asset retirement obligations
JPY
JPY
157,492,000 JPY
166,864,000 JPY
Other
1,634,228,000 JPY
168,174,000 JPY
341,567,000 JPY
1,175,193,000 JPY
Current liabilities
14,822,243,000 JPY
11,370,225,000 JPY
1,085,839,000 JPY
14,320,364,000 JPY
Non-current liabilities
Bonds payable
700,000,000 JPY
JPY
Long-term borrowings
2,295,605,000 JPY
831,277,000 JPY
JPY
306,090,000 JPY
Asset retirement obligations
793,973,000 JPY
216,036,000 JPY
22,480,000 JPY
585,770,000 JPY
Other
33,657,000 JPY
56,109,000 JPY
Non-current liabilities
4,018,831,000 JPY
1,047,313,000 JPY
22,480,000 JPY
1,075,369,000 JPY
Liabilities
18,841,074,000 JPY
12,417,538,000 JPY
1,108,319,000 JPY
15,395,734,000 JPY
Net assets
Shareholders' equity
Share capital
1,219,780,000 JPY
1,219,780,000 JPY
1,146,335,000 JPY
1,146,335,000 JPY
Capital surplus
1,425,798,000 JPY
1,428,018,000 JPY
1,258,839,000 JPY
1,256,619,000 JPY
Retained earnings
6,331,587,000 JPY
5,707,170,000 JPY
4,587,847,000 JPY
5,602,463,000 JPY
Treasury shares
-668,432,000 JPY
-668,432,000 JPY
-668,240,000 JPY
-668,240,000 JPY
Shareholders' equity
8,308,733,000 JPY
7,686,537,000 JPY
6,324,781,000 JPY
7,337,177,000 JPY
Valuation and translation adjustments
Valuation and translation adjustments
177,264,000 JPY
199,386,000 JPY
Share acquisition rights
348,268,000 JPY
348,268,000 JPY
317,403,000 JPY
317,403,000 JPY
Net assets
5,704,670,000 JPY
122,506,000 JPY
1,219,780,000 JPY
6,331,587,000 JPY
8,834,266,000 JPY
348,268,000 JPY
8,034,805,000 JPY
-668,432,000 JPY
1,305,512,000 JPY
348,268,000 JPY
-668,432,000 JPY
1,428,018,000 JPY
7,686,537,000 JPY
8,308,733,000 JPY
5,707,170,000 JPY
177,264,000 JPY
177,264,000 JPY
1,425,798,000 JPY
2,500,000 JPY
1,219,780,000 JPY
4,585,347,000 JPY
-668,240,000 JPY
1,136,333,000 JPY
4,587,847,000 JPY
199,386,000 JPY
1,146,335,000 JPY
7,337,177,000 JPY
122,506,000 JPY
1,256,619,000 JPY
317,403,000 JPY
317,403,000 JPY
1,146,335,000 JPY
6,642,184,000 JPY
5,602,463,000 JPY
1,258,839,000 JPY
199,386,000 JPY
6,324,781,000 JPY
-668,240,000 JPY
7,853,967,000 JPY
2,500,000 JPY
-213,079,000 JPY
4,978,670,000 JPY
154,436,000 JPY
154,436,000 JPY
25,435,000 JPY
2,500,000 JPY
1,144,576,000 JPY
7,270,051,000 JPY
47,656,000 JPY
4,005,030,000 JPY
4,007,530,000 JPY
6,275,695,000 JPY
7,090,178,000 JPY
1,144,576,000 JPY
-213,079,000 JPY
6,121,258,000 JPY
1,180,011,000 JPY
1,134,574,000 JPY
25,435,000 JPY
1,182,231,000 JPY
Liabilities and net assets
27,675,341,000 JPY
20,452,344,000 JPY
7,750,504,000 JPY
23,249,702,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.