Concept As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,373,312,000 JPY
1,618,518,000 JPY
Accounts receivable - trade
845,986,000 JPY
764,671,000 JPY
Prepaid expenses
48,548,000 JPY
37,462,000 JPY
Advance payments to suppliers
55,066,000 JPY
13,485,000 JPY
Supplies
7,802,000 JPY
6,686,000 JPY
Work in process
46,007,000 JPY
67,648,000 JPY
Merchandise
1,958,322,000 JPY
1,458,500,000 JPY
Allowance for doubtful accounts
-446,000 JPY
-891,000 JPY
Current assets
4,360,324,000 JPY
3,999,758,000 JPY
Other
25,723,000 JPY
33,676,000 JPY
Non-current assets
1,487,229,000 JPY
1,315,477,000 JPY
Property, plant and equipment
291,329,000 JPY
333,736,000 JPY
Buildings
337,837,000 JPY
328,901,000 JPY
Structures
6,746,000 JPY
6,746,000 JPY
Accumulated depreciation
-231,473,000 JPY
-187,721,000 JPY
Intangible assets
417,741,000 JPY
317,600,000 JPY
Software
270,571,000 JPY
261,947,000 JPY
Trademark right
4,091,000 JPY
4,891,000 JPY
Other
480,000 JPY
480,000 JPY
Investments and other assets
778,158,000 JPY
664,140,000 JPY
Investment securities
320,708,000 JPY
278,331,000 JPY
Long-term prepaid expenses
173,773,000 JPY
130,562,000 JPY
Deferred tax assets
135,193,000 JPY
118,002,000 JPY
Other
148,483,000 JPY
137,243,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
175,355,000 JPY
182,946,000 JPY
Vehicles
2,863,000 JPY
2,863,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
5,847,553,000 JPY
5,315,235,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
216,383,000 JPY
193,624,000 JPY
Other
52,659,000 JPY
42,476,000 JPY
Asset retirement obligations
3,975,000 JPY
3,975,000 JPY
Provision for retirement benefits
156,880,000 JPY
141,953,000 JPY
Current liabilities
1,430,869,000 JPY
1,258,042,000 JPY
Accounts payable - trade
945,481,000 JPY
911,242,000 JPY
Accounts payable - other
151,656,000 JPY
131,408,000 JPY
Accrued expenses
20,434,000 JPY
16,702,000 JPY
Income taxes payable
172,796,000 JPY
94,428,000 JPY
Advances received
1,500,000 JPY
110,000 JPY
Deposits received
13,667,000 JPY
10,118,000 JPY
Liabilities
1,647,253,000 JPY
1,451,667,000 JPY
Shareholders' equity
4,091,773,000 JPY
3,784,059,000 JPY
Share capital
350,263,000 JPY
350,087,000 JPY
Capital surplus
340,263,000 JPY
340,087,000 JPY
Legal capital surplus
340,263,000 JPY
340,087,000 JPY
Retained earnings
3,402,954,000 JPY
3,095,430,000 JPY
Legal retained earnings
2,500,000 JPY
2,500,000 JPY
Other retained earnings
Retained earnings brought forward
2,900,454,000 JPY
2,592,930,000 JPY
Treasury shares
-1,708,000 JPY
-1,544,000 JPY
Valuation and translation adjustments
108,526,000 JPY
79,508,000 JPY
Valuation difference on available-for-sale securities
108,526,000 JPY
79,508,000 JPY
Net assets
2,900,454,000 JPY
4,200,299,000 JPY
-1,708,000 JPY
340,263,000 JPY
108,526,000 JPY
108,526,000 JPY
340,263,000 JPY
4,091,773,000 JPY
3,402,954,000 JPY
500,000,000 JPY
2,500,000 JPY
350,263,000 JPY
79,508,000 JPY
2,592,930,000 JPY
-1,544,000 JPY
340,087,000 JPY
3,095,430,000 JPY
79,508,000 JPY
350,087,000 JPY
3,863,568,000 JPY
500,000,000 JPY
340,087,000 JPY
3,784,059,000 JPY
2,500,000 JPY
-1,329,000 JPY
2,500,000 JPY
500,000,000 JPY
2,491,611,000 JPY
2,994,111,000 JPY
107,970,000 JPY
3,790,926,000 JPY
350,087,000 JPY
3,682,956,000 JPY
340,087,000 JPY
107,970,000 JPY
340,087,000 JPY
Liabilities and net assets
5,847,553,000 JPY
5,315,235,000 JPY
Liabilities
Current liabilities
Lease liabilities
2,350,000 JPY
2,676,000 JPY
Deposits received
Provisions
Provision for bonuses
122,982,000 JPY
91,355,000 JPY
Non-current liabilities
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.