Statement Of Members' Equity

WITZ Corporation - Filing #7366640

Concept	As at 2023-08-31	2022-09-01 to 2023-08-31	2022-09-01 to 2023-08-31	2022-09-01 to 2023-08-31	As at 2023-08-31	2022-09-01 to 2023-08-31	As at 2023-08-31	As at 2023-08-31	2022-09-01 to 2023-08-31	As at 2023-08-31	As at 2023-08-31	2022-09-01 to 2023-08-31	2022-09-01 to 2023-08-31	2022-09-01 to 2023-08-31	As at 2023-08-31	2022-09-01 to 2023-08-31	2022-09-01 to 2023-08-31	As at 2023-08-31	As at 2023-08-31	As at 2023-08-31	As at 2023-08-31	2022-09-01 to 2023-08-31	As at 2023-08-31	As at 2023-08-31	2022-09-01 to 2023-08-31	2022-09-01 to 2023-08-31	As at 2023-08-31	2022-09-01 to 2023-08-31	2022-09-01 to 2023-08-31	2022-09-01 to 2023-08-31	2022-09-01 to 2023-08-31	As at 2023-08-31	As at 2023-08-31	2022-09-01 to 2023-08-31	As at 2023-08-31	As at 2023-08-31	As at 2023-08-31	2022-09-01 to 2023-08-31	2022-09-01 to 2023-08-31	2022-09-01 to 2023-08-31	As at 2023-08-31	As at 2023-08-31	As at 2023-08-31	2022-09-01 to 2023-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	As at 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	2021-09-01 to 2022-08-31	2021-09-01 to 2022-08-31	As at 2022-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31	As at 2021-08-31
Statement of members' equity
Statement of members' equity
Net assets	146,000 JPY	—	—	—	-305,000 JPY	—	-305,000 JPY	-305,000 JPY	—	612,524,000 JPY	1,212,801,000 JPY	—	—	—	-88,879,000 JPY	—	—	-88,879,000 JPY	28,483,000 JPY	2,283,605,000 JPY	1,129,884,000 JPY	—	-305,000 JPY	547,159,000 JPY	—	—	4,512,000 JPY	—	—	—	—	612,524,000 JPY	1,115,371,000 JPY	—	2,311,783,000 JPY	2,196,393,000 JPY	543,024,000 JPY	—	—	—	543,170,000 JPY	2,196,698,000 JPY	10,000,000 JPY	—	JPY	JPY	JPY	JPY	-325,000 JPY	JPY	—	-325,000 JPY	611,561,000 JPY	2,269,968,000 JPY	546,050,000 JPY	611,561,000 JPY	2,204,659,000 JPY	—	1,112,681,000 JPY	542,061,000 JPY	2,204,659,000 JPY	—	—	4,512,000 JPY	—	—	1,036,848,000 JPY	25,975,000 JPY	—	542,061,000 JPY	1,051,361,000 JPY	—	—	—	—	—	—	—	—	2,295,944,000 JPY	—	—	10,000,000 JPY	2,123,302,000 JPY	868,626,000 JPY	883,138,000 JPY	2,027,164,000 JPY	606,925,000 JPY	-325,000 JPY	2,027,164,000 JPY	-325,000 JPY	4,512,000 JPY	606,925,000 JPY	10,000,000 JPY	2,099,775,000 JPY	23,526,000 JPY	541,414,000 JPY	537,425,000 JPY	537,425,000 JPY	951,760,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	136,437,000 JPY	—	—	111,889,000 JPY	—	—	—	111,889,000 JPY	—	111,889,000 JPY	—	—	—	—	—	—	—	—	111,889,000 JPY	—	—	—	—	—	—	—	—	—	—	178,604,000 JPY	—	—	—	—	—	—	183,129,000 JPY	—	—	—	183,129,000 JPY	—	—	183,129,000 JPY	183,129,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	-305,000 JPY	-305,000 JPY	—	-305,000 JPY	—	—	—	—	—	-305,000 JPY	—	—	—	2,507,000 JPY	—	—	—	—	—	2,202,000 JPY	—	—	—	—	—	—	—	—	-305,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,448,000 JPY	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	2,448,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	146,000 JPY	-305,000 JPY	-305,000 JPY	—	-305,000 JPY	—	—	-88,554,000 JPY	—	—	-305,000 JPY	13,636,000 JPY	962,000 JPY	—	2,507,000 JPY	100,120,000 JPY	—	—	—	—	15,838,000 JPY	—	—	78,522,000 JPY	-88,554,000 JPY	—	1,108,000 JPY	-7,960,000 JPY	JPY	-8,265,000 JPY	—	—	962,000 JPY	—	—	—	962,000 JPY	1,108,000 JPY	78,522,000 JPY	—	—	—	JPY	—	—	—	—	—	—	162,587,000 JPY	—	—	—	—	—	—	167,439,000 JPY	—	—	—	158,167,000 JPY	4,636,000 JPY	—	158,167,000 JPY	167,439,000 JPY	—	—	JPY	—	—	2,448,000 JPY	160,138,000 JPY	4,636,000 JPY	4,636,000 JPY	150,865,000 JPY	JPY	JPY	4,636,000 JPY	—	JPY	4,636,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—