Concept As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,646,608,000 JPY
5,085,880,000 JPY
5,960,603,000 JPY
6,687,848,000 JPY
Accounts receivable - trade
2,797,383,000 JPY
6,576,167,000 JPY
5,524,047,000 JPY
2,687,168,000 JPY
Short-term loans receivable
7,183,257,000 JPY
4,563,075,000 JPY
Prepaid expenses
30,639,000 JPY
23,606,000 JPY
Merchandise and finished goods
9,719,862,000 JPY
8,734,082,000 JPY
Merchandise
339,119,000 JPY
240,160,000 JPY
Raw materials and supplies
16,785,000 JPY
14,178,000 JPY
21,234,000 JPY
25,847,000 JPY
Allowance for doubtful accounts
-29,071,000 JPY
-533,000 JPY
-618,000 JPY
-27,599,000 JPY
Other
721,037,000 JPY
239,780,000 JPY
17,842,000 JPY
431,169,000 JPY
Current assets
18,919,998,000 JPY
19,468,781,000 JPY
16,438,766,000 JPY
18,561,392,000 JPY
Non-current assets
6,569,184,000 JPY
1,583,499,000 JPY
3,787,003,000 JPY
7,039,161,000 JPY
Property, plant and equipment
2,011,208,000 JPY
155,338,000 JPY
161,281,000 JPY
2,155,635,000 JPY
Land
257,800,000 JPY
97,713,000 JPY
97,713,000 JPY
257,800,000 JPY
Buildings
Buildings, net
46,554,000 JPY
50,265,000 JPY
Leased assets, net
5,973,000 JPY
9,678,000 JPY
Construction in progress
16,139,000 JPY
5,000,000 JPY
Structures
Structures, net
219,000 JPY
243,000 JPY
Intangible assets
849,521,000 JPY
425,396,000 JPY
547,761,000 JPY
1,106,477,000 JPY
Software
421,046,000 JPY
543,178,000 JPY
Goodwill
406,767,000 JPY
538,691,000 JPY
Trademark right
1,751,000 JPY
1,984,000 JPY
Other
442,753,000 JPY
567,785,000 JPY
Other assets
Investment securities
345,682,000 JPY
35,910,000 JPY
35,813,000 JPY
350,185,000 JPY
Deferred tax assets
545,983,000 JPY
207,227,000 JPY
255,595,000 JPY
523,698,000 JPY
Allowance for doubtful accounts
-7,801,000 JPY
0 JPY
-478,759,000 JPY
-7,238,000 JPY
Investments and other assets
3,708,455,000 JPY
1,002,765,000 JPY
3,077,959,000 JPY
3,777,048,000 JPY
Shares of subsidiaries and associates
637,479,000 JPY
643,031,000 JPY
Guarantee deposits
2,690,009,000 JPY
35,789,000 JPY
35,789,000 JPY
2,765,694,000 JPY
Long-term loans receivable from subsidiaries and associates
JPY
2,499,819,000 JPY
Other
134,581,000 JPY
86,357,000 JPY
86,669,000 JPY
144,709,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
109,161,000 JPY
111,042,000 JPY
Accumulated depreciation and impairment
-103,187,000 JPY
-101,363,000 JPY
Tools, furniture and fixtures
5,049,332,000 JPY
4,882,184,000 JPY
Tools, furniture and fixtures, net
820,569,000 JPY
8,434,000 JPY
9,435,000 JPY
820,798,000 JPY
Accumulated depreciation and impairment
-4,228,762,000 JPY
-4,061,385,000 JPY
Vehicles
33,390,000 JPY
32,337,000 JPY
Vehicles, net
4,236,000 JPY
2,415,000 JPY
3,623,000 JPY
5,348,000 JPY
Accumulated depreciation and impairment
-29,153,000 JPY
-26,989,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
2,597,000 JPY
2,597,000 JPY
Investments and other assets
Other assets
Assets
25,489,183,000 JPY
21,052,281,000 JPY
20,225,769,000 JPY
25,600,554,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Long-term borrowings
2,104,658,000 JPY
2,104,658,000 JPY
2,311,910,000 JPY
2,311,910,000 JPY
Non-current liabilities
3,557,905,000 JPY
2,328,103,000 JPY
2,516,721,000 JPY
3,736,777,000 JPY
Other
284,156,000 JPY
330,844,000 JPY
Asset retirement obligations
681,263,000 JPY
24,428,000 JPY
24,287,000 JPY
646,815,000 JPY
Provision for retirement benefits
114,815,000 JPY
96,322,000 JPY
Long-term accounts payable - other
84,201,000 JPY
84,201,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
31,673,000 JPY
34,295,000 JPY
Current liabilities
Accounts payable - trade
3,730,676,000 JPY
3,485,208,000 JPY
Deposits received
6,185,000 JPY
5,925,000 JPY
Accounts payable - other
117,798,000 JPY
125,547,000 JPY
Current portion of long-term borrowings
779,496,000 JPY
779,496,000 JPY
673,699,000 JPY
694,163,000 JPY
Accrued expenses
23,566,000 JPY
21,392,000 JPY
Income taxes payable
117,202,000 JPY
92,458,000 JPY
5,986,000 JPY
124,876,000 JPY
Other
963,362,000 JPY
6,883,000 JPY
20,019,000 JPY
1,071,372,000 JPY
Deposits received
Current liabilities
9,966,293,000 JPY
8,704,842,000 JPY
8,202,403,000 JPY
9,932,757,000 JPY
Accrued consumption taxes
102,700,000 JPY
29,784,000 JPY
36,144,000 JPY
170,774,000 JPY
Provision for bonuses
142,008,000 JPY
31,280,000 JPY
27,389,000 JPY
126,657,000 JPY
Provisions
Liabilities
13,524,198,000 JPY
11,032,945,000 JPY
10,719,124,000 JPY
13,669,535,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
11,851,719,000 JPY
10,002,142,000 JPY
9,497,694,000 JPY
11,870,213,000 JPY
Share capital
440,297,000 JPY
440,297,000 JPY
440,297,000 JPY
440,297,000 JPY
Capital surplus
1,350,605,000 JPY
1,634,105,000 JPY
1,632,050,000 JPY
1,348,550,000 JPY
Legal capital surplus
876,066,000 JPY
876,066,000 JPY
Other capital surplus
758,038,000 JPY
755,983,000 JPY
Retained earnings
10,261,701,000 JPY
8,128,624,000 JPY
7,558,733,000 JPY
10,214,752,000 JPY
Legal retained earnings
3,853,000 JPY
3,853,000 JPY
Other retained earnings
Retained earnings brought forward
8,124,771,000 JPY
7,554,879,000 JPY
Treasury shares
-200,885,000 JPY
-200,885,000 JPY
-133,386,000 JPY
-133,386,000 JPY
Valuation and translation adjustments
100,627,000 JPY
4,553,000 JPY
4,962,000 JPY
56,816,000 JPY
Valuation difference on available-for-sale securities
4,553,000 JPY
4,553,000 JPY
4,962,000 JPY
4,962,000 JPY
Share acquisition rights
12,639,000 JPY
12,639,000 JPY
3,989,000 JPY
3,989,000 JPY
Net assets
8,124,771,000 JPY
758,038,000 JPY
440,297,000 JPY
10,261,701,000 JPY
11,964,985,000 JPY
12,639,000 JPY
10,019,335,000 JPY
-200,885,000 JPY
876,066,000 JPY
4,553,000 JPY
12,639,000 JPY
-200,885,000 JPY
4,553,000 JPY
1,634,105,000 JPY
4,553,000 JPY
10,002,142,000 JPY
11,851,719,000 JPY
8,128,624,000 JPY
100,627,000 JPY
96,073,000 JPY
1,350,605,000 JPY
3,853,000 JPY
440,297,000 JPY
4,962,000 JPY
7,554,879,000 JPY
-133,386,000 JPY
876,066,000 JPY
7,558,733,000 JPY
51,854,000 JPY
440,297,000 JPY
4,962,000 JPY
11,870,213,000 JPY
4,962,000 JPY
755,983,000 JPY
1,348,550,000 JPY
3,989,000 JPY
3,989,000 JPY
440,297,000 JPY
9,506,645,000 JPY
10,214,752,000 JPY
1,632,050,000 JPY
56,816,000 JPY
9,497,694,000 JPY
-133,386,000 JPY
11,931,019,000 JPY
3,853,000 JPY
-273,120,000 JPY
9,729,641,000 JPY
JPY
JPY
-38,432,000 JPY
3,853,000 JPY
440,297,000 JPY
11,222,138,000 JPY
761,570,000 JPY
7,239,581,000 JPY
7,243,435,000 JPY
9,615,000 JPY
9,057,864,000 JPY
11,250,955,000 JPY
440,297,000 JPY
9,615,000 JPY
-273,120,000 JPY
9,048,249,000 JPY
1,354,136,000 JPY
876,066,000 JPY
-28,817,000 JPY
9,615,000 JPY
1,637,636,000 JPY
Liabilities and net assets
25,489,183,000 JPY
21,052,281,000 JPY
20,225,769,000 JPY
25,600,554,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.