Concept As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,937,234,000 JPY
1,870,242,000 JPY
1,816,624,000 JPY
Notes receivable - trade
4,046,000 JPY
Accounts receivable - trade
677,405,000 JPY
658,387,000 JPY
729,842,000 JPY
Prepaid expenses
83,515,000 JPY
98,871,000 JPY
Merchandise and finished goods
4,464,805,000 JPY
Work in process
16,975,000 JPY
Supplies
80,057,000 JPY
75,931,000 JPY
Raw materials and supplies
174,347,000 JPY
Merchandise
4,355,678,000 JPY
4,579,428,000 JPY
Current assets
7,403,866,000 JPY
7,085,349,000 JPY
7,304,106,000 JPY
Other
129,050,000 JPY
37,467,000 JPY
3,408,000 JPY
Non-current assets
1,689,935,000 JPY
1,821,892,000 JPY
1,954,707,000 JPY
Property, plant and equipment
764,917,000 JPY
731,239,000 JPY
911,503,000 JPY
Buildings
575,673,000 JPY
728,214,000 JPY
Leased assets, net
15,288,000 JPY
Other, net
142,566,000 JPY
Structures
0 JPY
0 JPY
Other
1,749,347,000 JPY
Accumulated depreciation and impairment
-1,606,780,000 JPY
Intangible assets
120,167,000 JPY
68,714,000 JPY
31,698,000 JPY
Software
52,324,000 JPY
20,786,000 JPY
Goodwill
50,922,000 JPY
Other
69,244,000 JPY
Other assets
Investment securities
72,751,000 JPY
72,751,000 JPY
64,457,000 JPY
Long-term prepaid expenses
22,757,000 JPY
20,729,000 JPY
Deferred tax assets
6,259,000 JPY
5,782,000 JPY
173,630,000 JPY
Investments and other assets
804,850,000 JPY
1,021,938,000 JPY
1,011,504,000 JPY
Shares of subsidiaries and associates
252,239,000 JPY
JPY
Investments in capital
50,000 JPY
50,000 JPY
Other
23,297,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
17,640,000 JPY
15,288,000 JPY
JPY
Accumulated depreciation and impairment
-2,352,000 JPY
Tools, furniture and fixtures
140,277,000 JPY
183,289,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
9,093,801,000 JPY
8,907,241,000 JPY
9,258,813,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
JPY
1,926,000 JPY
Accounts payable - trade
566,305,000 JPY
663,026,000 JPY
Deposits received
12,710,000 JPY
9,898,000 JPY
Accounts payable - other
205,183,000 JPY
244,203,000 JPY
Lease liabilities
3,528,000 JPY
3,528,000 JPY
JPY
Current portion of long-term borrowings
1,868,575,000 JPY
1,868,575,000 JPY
1,776,749,000 JPY
Accrued expenses
169,796,000 JPY
165,375,000 JPY
Income taxes payable
38,509,000 JPY
8,249,000 JPY
84,470,000 JPY
Asset retirement obligations
38,463,000 JPY
38,463,000 JPY
JPY
Deposits received
Contract liabilities
96,328,000 JPY
44,683,000 JPY
29,554,000 JPY
Other
410,290,000 JPY
708,000 JPY
532,000 JPY
Current liabilities
3,407,013,000 JPY
3,298,802,000 JPY
3,454,198,000 JPY
Accrued consumption taxes
JPY
142,207,000 JPY
Provision for bonuses
90,000,000 JPY
90,000,000 JPY
86,000,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
3,557,981,000 JPY
3,531,305,000 JPY
2,930,551,000 JPY
Non-current liabilities
4,183,315,000 JPY
4,120,869,000 JPY
3,589,772,000 JPY
Other
275,732,000 JPY
Lease liabilities
11,760,000 JPY
11,760,000 JPY
JPY
Asset retirement obligations
337,841,000 JPY
321,912,000 JPY
352,908,000 JPY
Long-term accounts payable - other
255,891,000 JPY
306,313,000 JPY
Liabilities
7,590,329,000 JPY
7,419,672,000 JPY
7,043,971,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,460,731,000 JPY
1,444,827,000 JPY
2,160,363,000 JPY
Share capital
348,699,000 JPY
348,699,000 JPY
343,785,000 JPY
Capital surplus
335,723,000 JPY
335,723,000 JPY
325,528,000 JPY
Legal capital surplus
325,699,000 JPY
320,785,000 JPY
Other capital surplus
10,024,000 JPY
4,743,000 JPY
Retained earnings
804,459,000 JPY
788,556,000 JPY
1,510,636,000 JPY
Legal retained earnings
1,670,000 JPY
1,670,000 JPY
Other retained earnings
Retained earnings brought forward
531,482,000 JPY
1,253,562,000 JPY
Treasury shares
-28,150,000 JPY
-28,150,000 JPY
-19,586,000 JPY
Valuation and translation adjustments
-6,158,000 JPY
-6,158,000 JPY
-6,396,000 JPY
Valuation difference on available-for-sale securities
-6,158,000 JPY
-6,158,000 JPY
-6,396,000 JPY
Share acquisition rights
48,899,000 JPY
48,899,000 JPY
60,875,000 JPY
Net assets
531,482,000 JPY
10,024,000 JPY
348,699,000 JPY
804,459,000 JPY
1,503,472,000 JPY
48,899,000 JPY
1,487,569,000 JPY
-28,150,000 JPY
325,699,000 JPY
-6,158,000 JPY
48,899,000 JPY
-28,150,000 JPY
-6,158,000 JPY
335,723,000 JPY
-6,158,000 JPY
1,444,827,000 JPY
1,460,731,000 JPY
788,556,000 JPY
-6,158,000 JPY
335,723,000 JPY
255,403,000 JPY
1,670,000 JPY
348,699,000 JPY
-6,396,000 JPY
1,253,562,000 JPY
-19,586,000 JPY
320,785,000 JPY
1,510,636,000 JPY
343,785,000 JPY
-6,396,000 JPY
2,160,363,000 JPY
-6,396,000 JPY
4,743,000 JPY
325,528,000 JPY
60,875,000 JPY
60,875,000 JPY
343,785,000 JPY
2,214,842,000 JPY
1,510,636,000 JPY
255,403,000 JPY
325,528,000 JPY
-6,396,000 JPY
2,160,363,000 JPY
-19,586,000 JPY
2,214,842,000 JPY
1,670,000 JPY
-10,517,000 JPY
74,131,000 JPY
1,670,000 JPY
255,403,000 JPY
1,199,341,000 JPY
5,708,000 JPY
1,456,415,000 JPY
-6,103,000 JPY
2,174,743,000 JPY
339,054,000 JPY
2,106,716,000 JPY
316,054,000 JPY
-6,103,000 JPY
321,763,000 JPY
Liabilities and net assets
9,093,801,000 JPY
8,907,241,000 JPY
9,258,813,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.