Concept As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,412,567,000 JPY
3,824,250,000 JPY
1,062,561,000 JPY
1,608,650,000 JPY
Accounts receivable - trade
4,911,968,000 JPY
4,883,924,000 JPY
6,087,795,000 JPY
6,113,174,000 JPY
Prepaid expenses
430,194,000 JPY
350,061,000 JPY
Merchandise and finished goods
7,306,000 JPY
4,859,000 JPY
6,384,000 JPY
9,144,000 JPY
Advance payments to suppliers
2,727,000 JPY
34,318,000 JPY
Raw materials and supplies
172,889,000 JPY
172,312,000 JPY
165,176,000 JPY
165,852,000 JPY
Allowance for doubtful accounts
-69,565,000 JPY
-69,421,000 JPY
-48,702,000 JPY
-48,843,000 JPY
Current assets
10,173,248,000 JPY
9,552,123,000 JPY
7,827,024,000 JPY
8,402,526,000 JPY
Other
738,081,000 JPY
303,277,000 JPY
169,428,000 JPY
554,548,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
88,795,000 JPY
87,946,000 JPY
Land
89,586,000 JPY
89,586,000 JPY
89,324,000 JPY
89,324,000 JPY
Property, plant and equipment
217,825,000 JPY
205,424,000 JPY
201,938,000 JPY
212,966,000 JPY
Construction in progress
2,350,000 JPY
2,350,000 JPY
JPY
JPY
Structures
Structures, net
70,000 JPY
90,000 JPY
Machinery and equipment
Machinery and equipment, net
745,000 JPY
894,000 JPY
Own-used assets
Tools, furniture and fixtures
80,641,000 JPY
80,112,000 JPY
Accumulated depreciation
-63,453,000 JPY
-62,397,000 JPY
Tools, furniture and fixtures, net
17,187,000 JPY
17,017,000 JPY
17,431,000 JPY
17,715,000 JPY
Vehicles
Vehicles, net
6,859,000 JPY
6,249,000 JPY
Intangible assets
Software
25,201,000 JPY
10,242,000 JPY
Intangible assets
546,909,000 JPY
546,909,000 JPY
14,446,000 JPY
14,446,000 JPY
Telephone subscription right
879,000 JPY
879,000 JPY
Investments and other assets
Investment securities
30,276,000 JPY
30,276,000 JPY
26,094,000 JPY
26,094,000 JPY
Shares of subsidiaries and associates
10,000,000 JPY
10,000,000 JPY
Investments and other assets
595,311,000 JPY
596,111,000 JPY
727,275,000 JPY
725,787,000 JPY
Guarantee deposits
256,514,000 JPY
338,720,000 JPY
Long-term prepaid expenses
223,663,000 JPY
277,297,000 JPY
Deferred tax assets
56,139,000 JPY
51,120,000 JPY
50,338,000 JPY
54,695,000 JPY
Allowance for doubtful accounts
-37,136,000 JPY
-37,136,000 JPY
-37,136,000 JPY
-37,136,000 JPY
Other
546,032,000 JPY
24,529,000 JPY
24,818,000 JPY
682,134,000 JPY
Distressed receivables
37,144,000 JPY
37,142,000 JPY
Non-current assets
1,360,047,000 JPY
1,348,445,000 JPY
943,659,000 JPY
953,200,000 JPY
Other assets
Other assets
Assets
11,533,295,000 JPY
10,900,569,000 JPY
6,910,390,000 JPY
JPY
4,029,655,000 JPY
26,076,000 JPY
6,910,390,000 JPY
2,854,657,000 JPY
6,943,872,000 JPY
8,770,684,000 JPY
23,359,000 JPY
3,195,221,000 JPY
3,725,291,000 JPY
JPY
6,943,872,000 JPY
9,355,726,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
1,400,000,000 JPY
1,400,000,000 JPY
1,200,000,000 JPY
1,200,000,000 JPY
Accounts payable - trade
1,912,495,000 JPY
1,592,240,000 JPY
Accounts payable - other
429,278,000 JPY
424,600,000 JPY
322,407,000 JPY
329,580,000 JPY
Current portion of long-term borrowings
200,000,000 JPY
200,000,000 JPY
JPY
JPY
Accrued expenses
9,057,000 JPY
7,942,000 JPY
Income taxes payable
540,188,000 JPY
520,249,000 JPY
93,337,000 JPY
109,035,000 JPY
Other
140,810,000 JPY
105,710,000 JPY
100,802,000 JPY
132,966,000 JPY
Contract liabilities
14,453,000 JPY
13,861,000 JPY
Current liabilities
4,692,983,000 JPY
4,649,400,000 JPY
3,385,503,000 JPY
3,424,072,000 JPY
Provisions
Provision for bonuses
66,870,000 JPY
62,833,000 JPY
54,911,000 JPY
58,580,000 JPY
Non-current liabilities
Long-term borrowings
600,000,000 JPY
600,000,000 JPY
800,000,000 JPY
800,000,000 JPY
Non-current liabilities
663,403,000 JPY
660,011,000 JPY
852,359,000 JPY
855,750,000 JPY
Other
8,345,000 JPY
7,510,000 JPY
3,982,000 JPY
4,818,000 JPY
Asset retirement obligations
55,057,000 JPY
52,501,000 JPY
48,376,000 JPY
50,932,000 JPY
Liabilities
5,356,386,000 JPY
5,309,412,000 JPY
4,237,862,000 JPY
4,279,823,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,150,954,000 JPY
5,565,203,000 JPY
4,513,409,000 JPY
5,056,490,000 JPY
Share capital
624,797,000 JPY
624,797,000 JPY
607,690,000 JPY
607,690,000 JPY
Deposits for subscriptions of shares
JPY
JPY
2,112,000 JPY
2,112,000 JPY
Capital surplus
614,797,000 JPY
614,797,000 JPY
597,690,000 JPY
597,690,000 JPY
Legal capital surplus
614,797,000 JPY
597,690,000 JPY
Retained earnings
4,912,023,000 JPY
4,326,272,000 JPY
3,306,407,000 JPY
3,849,489,000 JPY
Legal retained earnings
2,500,000 JPY
2,500,000 JPY
Other retained earnings
Retained earnings brought forward
2,923,772,000 JPY
1,903,907,000 JPY
Treasury shares
-663,000 JPY
-663,000 JPY
-490,000 JPY
-490,000 JPY
Valuation and translation adjustments
21,025,000 JPY
21,025,000 JPY
17,876,000 JPY
17,876,000 JPY
Valuation difference on available-for-sale securities
21,025,000 JPY
21,025,000 JPY
17,876,000 JPY
17,876,000 JPY
Share acquisition rights
4,928,000 JPY
4,928,000 JPY
1,536,000 JPY
1,536,000 JPY
Net assets
21,025,000 JPY
21,025,000 JPY
21,025,000 JPY
624,797,000 JPY
4,912,023,000 JPY
-663,000 JPY
-663,000 JPY
6,150,954,000 JPY
4,326,272,000 JPY
21,025,000 JPY
614,797,000 JPY
2,500,000 JPY
624,797,000 JPY
2,923,772,000 JPY
6,176,908,000 JPY
4,928,000 JPY
5,591,157,000 JPY
614,797,000 JPY
4,928,000 JPY
614,797,000 JPY
JPY
5,565,203,000 JPY
JPY
1,400,000,000 JPY
17,876,000 JPY
17,876,000 JPY
17,876,000 JPY
-490,000 JPY
17,876,000 JPY
-490,000 JPY
607,690,000 JPY
5,056,490,000 JPY
597,690,000 JPY
1,536,000 JPY
607,690,000 JPY
4,532,821,000 JPY
3,849,489,000 JPY
597,690,000 JPY
4,513,409,000 JPY
2,500,000 JPY
1,903,907,000 JPY
597,690,000 JPY
3,306,407,000 JPY
2,112,000 JPY
1,536,000 JPY
2,112,000 JPY
5,075,903,000 JPY
1,400,000,000 JPY
4,882,302,000 JPY
1,648,450,000 JPY
3,050,950,000 JPY
4,272,165,000 JPY
607,690,000 JPY
-415,000 JPY
4,255,914,000 JPY
16,251,000 JPY
16,251,000 JPY
JPY
-415,000 JPY
JPY
JPY
JPY
2,500,000 JPY
607,690,000 JPY
1,400,000,000 JPY
16,251,000 JPY
4,866,051,000 JPY
16,251,000 JPY
597,690,000 JPY
597,690,000 JPY
597,690,000 JPY
3,661,087,000 JPY
Liabilities and net assets
11,533,295,000 JPY
10,900,569,000 JPY
8,770,684,000 JPY
9,355,726,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.