Consolidated Balance Sheet

and factory,inc - Filing #7366338

Concept As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
As at
2021-08-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
925,363,000 JPY
479,131,000 JPY
Accounts receivable - trade
547,279,000 JPY
524,777,000 JPY
Work in process
49,720,000 JPY
JPY
Other
132,980,000 JPY
37,932,000 JPY
Allowance for doubtful accounts
-17,627,000 JPY
-12,347,000 JPY
Current assets
4,977,946,000 JPY
4,345,213,000 JPY
Non-current assets
297,426,000 JPY
510,184,000 JPY
Investments and other assets
214,222,000 JPY
406,750,000 JPY
Investment securities
165,607,000 JPY
165,607,000 JPY
Deferred tax assets
2,536,000 JPY
JPY
Other
3,429,000 JPY
3,369,000 JPY
Non-current assets
Property, plant and equipment
26,307,000 JPY
29,740,000 JPY
Property, plant and equipment
Accumulated depreciation
-54,457,000 JPY
-46,546,000 JPY
Intangible assets
Intangible assets
56,896,000 JPY
73,692,000 JPY
Software
38,022,000 JPY
55,317,000 JPY
Investments and other assets
Assets
1,071,823,000 JPY
3,163,339,000 JPY
4,235,465,000 JPY
5,275,373,000 JPY
303,000 JPY
4,235,162,000 JPY
1,385,000 JPY
3,941,593,000 JPY
3,942,979,000 JPY
4,855,398,000 JPY
797,496,000 JPY
3,144,097,000 JPY
Liabilities and net assets
Non-current liabilities
2,428,159,000 JPY
2,883,751,000 JPY
Long-term borrowings
2,425,070,000 JPY
2,877,206,000 JPY
Current liabilities
1,726,547,000 JPY
1,430,651,000 JPY
Short-term borrowings
205,000,000 JPY
265,000,000 JPY
Accounts payable - other
580,747,000 JPY
514,051,000 JPY
Liabilities
4,154,707,000 JPY
4,314,402,000 JPY
Shareholders' equity
1,120,665,000 JPY
540,995,000 JPY
Share capital
801,818,000 JPY
551,819,000 JPY
Capital surplus
800,460,000 JPY
550,460,000 JPY
Retained earnings
-481,040,000 JPY
-560,710,000 JPY
Treasury shares
-572,000 JPY
-572,000 JPY
Net assets
-481,040,000 JPY
1,120,665,000 JPY
-572,000 JPY
800,460,000 JPY
800,460,000 JPY
1,120,665,000 JPY
-481,040,000 JPY
801,818,000 JPY
-560,710,000 JPY
-572,000 JPY
550,460,000 JPY
-560,710,000 JPY
JPY
551,819,000 JPY
540,995,000 JPY
550,460,000 JPY
540,995,000 JPY
-572,000 JPY
1,114,000 JPY
-210,331,000 JPY
-210,331,000 JPY
888,292,000 JPY
549,720,000 JPY
887,177,000 JPY
548,361,000 JPY
548,361,000 JPY
Liabilities and net assets
5,275,373,000 JPY
4,855,398,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
677,136,000 JPY
277,136,000 JPY
Income taxes payable
11,933,000 JPY
13,051,000 JPY
Provisions
Provision for bonuses
21,144,000 JPY
304,000 JPY
Other
95,798,000 JPY
45,036,000 JPY
Provision for bonuses for directors (and other officers)
7,770,000 JPY
JPY
Non-current liabilities
Other
2,989,000 JPY
JPY
Net assets
Shareholders' equity

Talk to a Data Expert

Have a question? We'll get back to you promptly.