Concept As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2023-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-08-31
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,784,800,000 JPY
1,559,072,000 JPY
1,422,634,000 JPY
1,556,825,000 JPY
Accounts receivable - trade
430,637,000 JPY
430,637,000 JPY
412,673,000 JPY
412,673,000 JPY
Accounts receivable - other
183,602,000 JPY
130,199,000 JPY
Prepaid expenses
17,740,000 JPY
18,241,000 JPY
Supplies
39,281,000 JPY
38,746,000 JPY
43,842,000 JPY
44,383,000 JPY
Merchandise
367,634,000 JPY
367,634,000 JPY
344,328,000 JPY
459,873,000 JPY
Other
320,223,000 JPY
117,227,000 JPY
34,735,000 JPY
179,623,000 JPY
Current assets
2,942,576,000 JPY
2,714,662,000 JPY
2,406,655,000 JPY
2,653,380,000 JPY
Non-current assets
9,210,517,000 JPY
9,183,711,000 JPY
9,456,573,000 JPY
9,498,461,000 JPY
Property, plant and equipment
7,068,178,000 JPY
7,067,664,000 JPY
7,382,321,000 JPY
7,382,855,000 JPY
Land
4,563,475,000 JPY
4,563,475,000 JPY
4,563,475,000 JPY
4,563,475,000 JPY
Leased assets, net
7,225,000 JPY
7,225,000 JPY
10,693,000 JPY
10,693,000 JPY
Other, net
25,636,000 JPY
29,672,000 JPY
Accumulated depreciation
-12,280,573,000 JPY
-12,496,254,000 JPY
Other
Intangible assets
14,393,000 JPY
14,393,000 JPY
14,675,000 JPY
14,675,000 JPY
Software
14,393,000 JPY
14,675,000 JPY
Other
14,393,000 JPY
14,675,000 JPY
Investments and other assets
2,127,945,000 JPY
2,101,653,000 JPY
2,059,576,000 JPY
2,100,930,000 JPY
Investment securities
252,895,000 JPY
246,318,000 JPY
263,908,000 JPY
270,486,000 JPY
Shares of subsidiaries and associates
26,077,000 JPY
26,077,000 JPY
Long-term loans receivable
3,000,000 JPY
3,000,000 JPY
3,000,000 JPY
3,000,000 JPY
Guarantee deposits
1,198,054,000 JPY
1,231,849,000 JPY
Long-term prepaid expenses
406,310,000 JPY
406,310,000 JPY
312,812,000 JPY
312,812,000 JPY
Allowance for doubtful accounts
-12,270,000 JPY
-12,270,000 JPY
-12,460,000 JPY
-12,460,000 JPY
Other
62,175,000 JPY
62,175,000 JPY
62,175,000 JPY
62,175,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
17,340,000 JPY
138,488,000 JPY
Accumulated depreciation
-10,115,000 JPY
-127,795,000 JPY
Tools, furniture and fixtures
176,361,000 JPY
175,967,000 JPY
Accumulated depreciation
-151,238,000 JPY
-146,829,000 JPY
Tools, furniture and fixtures, net
25,122,000 JPY
29,137,000 JPY
Vehicles
703,000 JPY
703,000 JPY
Accumulated depreciation
-703,000 JPY
-703,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
12,286,000 JPY
12,286,000 JPY
12,512,000 JPY
12,512,000 JPY
Other assets
Assets
12,153,094,000 JPY
11,898,373,000 JPY
11,863,229,000 JPY
12,151,841,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
9,401,257,000 JPY
9,350,069,000 JPY
9,132,490,000 JPY
9,188,167,000 JPY
Long-term borrowings
8,655,000,000 JPY
8,625,000,000 JPY
8,625,000,000 JPY
8,655,000,000 JPY
Other
308,687,000 JPY
61,220,000 JPY
Lease liabilities
4,106,000 JPY
4,106,000 JPY
7,947,000 JPY
7,947,000 JPY
Asset retirement obligations
168,691,000 JPY
168,691,000 JPY
165,430,000 JPY
165,430,000 JPY
Provision for retirement benefits
243,583,000 JPY
272,891,000 JPY
Current liabilities
2,175,498,000 JPY
2,097,279,000 JPY
2,269,155,000 JPY
2,382,036,000 JPY
Notes payable - trade
JPY
19,108,000 JPY
Accounts payable - trade
938,116,000 JPY
936,438,000 JPY
1,042,775,000 JPY
1,047,452,000 JPY
Accounts payable - other
1,757,000 JPY
738,000 JPY
Accrued expenses
108,489,000 JPY
135,827,000 JPY
Income taxes payable
20,247,000 JPY
20,067,000 JPY
11,700,000 JPY
12,173,000 JPY
Deposits received
140,824,000 JPY
137,122,000 JPY
Other
330,072,000 JPY
61,516,000 JPY
55,582,000 JPY
337,685,000 JPY
Liabilities
11,576,756,000 JPY
11,447,349,000 JPY
11,401,645,000 JPY
11,570,203,000 JPY
Shareholders' equity
603,000,000 JPY
477,687,000 JPY
473,235,000 JPY
593,289,000 JPY
Share capital
2,195,768,000 JPY
2,195,768,000 JPY
2,195,768,000 JPY
2,195,768,000 JPY
Capital surplus
1,887,556,000 JPY
1,860,578,000 JPY
1,860,578,000 JPY
1,887,556,000 JPY
Legal capital surplus
1,219,946,000 JPY
1,219,946,000 JPY
Other capital surplus
640,632,000 JPY
640,632,000 JPY
Retained earnings
-3,437,039,000 JPY
-3,535,375,000 JPY
-3,539,859,000 JPY
-3,446,783,000 JPY
Other retained earnings
Retained earnings brought forward
-3,707,241,000 JPY
-3,727,908,000 JPY
Treasury shares
-43,284,000 JPY
-43,284,000 JPY
-43,251,000 JPY
-43,251,000 JPY
Valuation and translation adjustments
-26,662,000 JPY
-26,662,000 JPY
-11,651,000 JPY
-11,651,000 JPY
Valuation difference on available-for-sale securities
-26,662,000 JPY
-26,662,000 JPY
-11,651,000 JPY
-11,651,000 JPY
Net assets
-3,707,241,000 JPY
640,632,000 JPY
2,195,768,000 JPY
171,865,000 JPY
-3,437,039,000 JPY
576,338,000 JPY
451,024,000 JPY
-43,284,000 JPY
1,219,946,000 JPY
-26,662,000 JPY
-43,284,000 JPY
-26,662,000 JPY
1,860,578,000 JPY
-26,662,000 JPY
477,687,000 JPY
603,000,000 JPY
-3,535,375,000 JPY
-26,662,000 JPY
1,887,556,000 JPY
2,195,768,000 JPY
-11,651,000 JPY
-3,727,908,000 JPY
-43,251,000 JPY
1,219,946,000 JPY
-3,539,859,000 JPY
188,049,000 JPY
2,195,768,000 JPY
-11,651,000 JPY
593,289,000 JPY
-11,651,000 JPY
640,632,000 JPY
1,887,556,000 JPY
2,195,768,000 JPY
461,584,000 JPY
-3,446,783,000 JPY
1,860,578,000 JPY
-11,651,000 JPY
473,235,000 JPY
-43,251,000 JPY
581,637,000 JPY
484,492,000 JPY
-50,552,000 JPY
-50,552,000 JPY
-50,552,000 JPY
433,939,000 JPY
-3,646,083,000 JPY
-43,241,000 JPY
1,887,556,000 JPY
1,219,946,000 JPY
316,469,000 JPY
1,860,578,000 JPY
367,022,000 JPY
-3,555,590,000 JPY
196,141,000 JPY
2,195,768,000 JPY
-43,241,000 JPY
2,195,768,000 JPY
-3,842,224,000 JPY
640,632,000 JPY
-50,552,000 JPY
Liabilities and net assets
12,153,094,000 JPY
11,898,373,000 JPY
11,863,229,000 JPY
12,151,841,000 JPY
Liabilities
Current liabilities
Deposits received
Contract liabilities
875,564,000 JPY
817,184,000 JPY
872,556,000 JPY
952,203,000 JPY
Provisions
Provision for bonuses
11,497,000 JPY
11,001,000 JPY
12,851,000 JPY
13,412,000 JPY
Non-current liabilities
Provisions
Long-term guarantee deposits
35,625,000 JPY
29,175,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.