Semi-Annual Consolidated Balance Sheet

SAKAI Holdings CO.,LTD - Filing #7366161

Concept As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,218,614,000 JPY
3,548,634,000 JPY
4,849,206,000 JPY
3,082,443,000 JPY
Other
135,697,000 JPY
445,167,000 JPY
484,114,000 JPY
118,580,000 JPY
Allowance for doubtful accounts
-7,316,000 JPY
JPY
Current assets
5,385,652,000 JPY
5,934,714,000 JPY
7,147,239,000 JPY
6,073,237,000 JPY
Non-current assets
Property, plant and equipment
12,749,125,000 JPY
14,408,918,000 JPY
15,470,343,000 JPY
13,536,912,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
1,935,948,000 JPY
2,251,786,000 JPY
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
8,782,709,000 JPY
9,536,157,000 JPY
Land
3,125,449,000 JPY
3,629,139,000 JPY
3,628,770,000 JPY
3,125,080,000 JPY
Construction in progress
22,000,000 JPY
22,000,000 JPY
JPY
JPY
Other
Other, net
39,121,000 JPY
53,629,000 JPY
Accumulated depreciation
-5,218,585,000 JPY
-4,404,140,000 JPY
Intangible assets
Goodwill
JPY
JPY
1,041,948,000 JPY
JPY
JPY
13,939,000 JPY
1,041,948,000 JPY
1,055,887,000 JPY
1,169,125,000 JPY
1,110,597,000 JPY
JPY
39,519,000 JPY
1,110,597,000 JPY
JPY
JPY
19,008,000 JPY
Other
364,720,000 JPY
418,560,000 JPY
457,638,000 JPY
397,407,000 JPY
Intangible assets
1,406,668,000 JPY
1,474,448,000 JPY
1,626,763,000 JPY
1,508,004,000 JPY
Investments and other assets
1,634,495,000 JPY
1,539,978,000 JPY
1,663,284,000 JPY
2,357,026,000 JPY
Investments and other assets
Investment securities
703,767,000 JPY
716,767,000 JPY
797,482,000 JPY
784,482,000 JPY
Deferred tax assets
228,714,000 JPY
187,882,000 JPY
Other
290,534,000 JPY
310,870,000 JPY
398,375,000 JPY
419,008,000 JPY
Allowance for doubtful accounts
JPY
-2,740,000 JPY
Non-current assets
15,790,289,000 JPY
17,423,345,000 JPY
18,760,392,000 JPY
17,401,943,000 JPY
Assets
1,348,638,000 JPY
591,125,000 JPY
1,593,146,000 JPY
14,428,112,000 JPY
98,017,000 JPY
575,654,000 JPY
4,723,364,000 JPY
21,175,942,000 JPY
23,358,059,000 JPY
22,009,421,000 JPY
25,907,631,000 JPY
2,413,260,000 JPY
23,475,181,000 JPY
577,789,000 JPY
1,855,551,000 JPY
15,320,685,000 JPY
87,274,000 JPY
771,944,000 JPY
4,881,125,000 JPY
23,494,370,000 JPY
Liabilities
Current liabilities
Short-term borrowings
5,625,725,000 JPY
3,420,000,000 JPY
4,690,000,000 JPY
6,527,614,000 JPY
Income taxes payable
120,106,000 JPY
146,160,000 JPY
153,926,000 JPY
74,242,000 JPY
Other
60,857,000 JPY
417,798,000 JPY
587,994,000 JPY
232,914,000 JPY
Current liabilities
7,437,989,000 JPY
6,979,568,000 JPY
8,404,083,000 JPY
8,449,001,000 JPY
Non-current liabilities
Bonds payable
135,000,000 JPY
135,000,000 JPY
405,000,000 JPY
405,000,000 JPY
Long-term borrowings
10,709,867,000 JPY
11,892,059,000 JPY
13,007,652,000 JPY
11,628,836,000 JPY
Retirement benefit liability
136,094,000 JPY
123,854,000 JPY
Asset retirement obligations
177,014,000 JPY
297,992,000 JPY
297,790,000 JPY
176,074,000 JPY
Other
90,022,000 JPY
84,102,000 JPY
246,438,000 JPY
260,865,000 JPY
Non-current liabilities
11,310,871,000 JPY
12,759,885,000 JPY
14,275,142,000 JPY
12,652,124,000 JPY
Liabilities
18,748,860,000 JPY
19,739,454,000 JPY
22,679,225,000 JPY
21,101,125,000 JPY
Provision for retirement benefits for directors (and other officers)
166,238,000 JPY
182,545,000 JPY
161,377,000 JPY
149,487,000 JPY
Provision for bonuses
12,822,000 JPY
147,351,000 JPY
142,582,000 JPY
12,706,000 JPY
Deferred tax liabilities
32,091,000 JPY
33,028,000 JPY
Net assets
Share capital
747,419,000 JPY
747,419,000 JPY
747,419,000 JPY
747,419,000 JPY
Shareholders' equity
Capital surplus
684,918,000 JPY
684,918,000 JPY
684,918,000 JPY
684,918,000 JPY
Retained earnings
1,390,690,000 JPY
2,562,387,000 JPY
2,260,405,000 JPY
1,418,966,000 JPY
Treasury shares
-768,713,000 JPY
-768,713,000 JPY
-793,049,000 JPY
-793,049,000 JPY
Shareholders' equity
2,054,314,000 JPY
3,226,011,000 JPY
2,899,694,000 JPY
2,058,255,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
409,007,000 JPY
409,007,000 JPY
458,782,000 JPY
458,782,000 JPY
Deferred gains or losses on hedges
-36,240,000 JPY
-36,240,000 JPY
-149,359,000 JPY
-149,359,000 JPY
Valuation and translation adjustments
372,767,000 JPY
372,767,000 JPY
309,423,000 JPY
309,423,000 JPY
Share acquisition rights
JPY
JPY
6,377,000 JPY
6,377,000 JPY
Non-controlling interests
19,826,000 JPY
12,911,000 JPY
Net assets
-36,240,000 JPY
134,150,000 JPY
-36,240,000 JPY
1,137,029,000 JPY
JPY
684,918,000 JPY
1,390,690,000 JPY
JPY
747,419,000 JPY
2,427,081,000 JPY
684,918,000 JPY
2,054,314,000 JPY
3,618,605,000 JPY
-768,713,000 JPY
747,419,000 JPY
372,767,000 JPY
-768,713,000 JPY
2,562,387,000 JPY
409,007,000 JPY
3,226,011,000 JPY
409,007,000 JPY
684,918,000 JPY
3,820,000 JPY
372,767,000 JPY
115,691,000 JPY
JPY
19,826,000 JPY
3,820,000 JPY
3,228,406,000 JPY
458,782,000 JPY
1,418,966,000 JPY
-793,049,000 JPY
747,419,000 JPY
1,029,844,000 JPY
JPY
309,423,000 JPY
6,377,000 JPY
2,374,056,000 JPY
684,918,000 JPY
684,918,000 JPY
2,058,255,000 JPY
134,150,000 JPY
-149,359,000 JPY
-149,359,000 JPY
251,151,000 JPY
309,423,000 JPY
747,419,000 JPY
2,899,694,000 JPY
458,782,000 JPY
684,918,000 JPY
6,377,000 JPY
-793,049,000 JPY
12,911,000 JPY
2,260,405,000 JPY
3,820,000 JPY
6,537,000 JPY
747,419,000 JPY
1,684,684,000 JPY
684,918,000 JPY
-839,158,000 JPY
1,091,505,000 JPY
309,123,000 JPY
1,821,435,000 JPY
309,123,000 JPY
128,936,000 JPY
407,575,000 JPY
684,918,000 JPY
2,546,476,000 JPY
-180,186,000 JPY
7,814,000 JPY
1,810,009,000 JPY
545,959,000 JPY
684,918,000 JPY
7,814,000 JPY
-839,158,000 JPY
134,150,000 JPY
JPY
747,419,000 JPY
2,403,188,000 JPY
128,936,000 JPY
-180,186,000 JPY
Liabilities and net assets
21,175,942,000 JPY
23,358,059,000 JPY
25,907,631,000 JPY
23,475,181,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.