Concept As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2020-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
As at
2019-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,849,206,000 JPY
3,082,443,000 JPY
3,628,380,000 JPY
5,001,373,000 JPY
Accounts receivable - trade
1,292,798,000 JPY
312,213,000 JPY
329,836,000 JPY
1,313,179,000 JPY
Short-term loans receivable
2,560,000,000 JPY
2,720,000,000 JPY
Merchandise
521,119,000 JPY
404,359,000 JPY
Allowance for doubtful accounts
JPY
-69,013,000 JPY
Current assets
7,147,239,000 JPY
6,073,237,000 JPY
6,733,361,000 JPY
7,143,741,000 JPY
Other
484,114,000 JPY
118,580,000 JPY
124,158,000 JPY
424,829,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
281,851,000 JPY
231,980,000 JPY
Vessels
Vessels, net
JPY
0 JPY
Land
3,628,770,000 JPY
3,125,080,000 JPY
3,082,385,000 JPY
3,641,088,000 JPY
Property, plant and equipment
15,470,343,000 JPY
13,536,912,000 JPY
14,196,635,000 JPY
16,477,499,000 JPY
Other, net
53,629,000 JPY
68,501,000 JPY
Structures
Structures, net
796,717,000 JPY
844,259,000 JPY
Machinery and equipment
Machinery and equipment, net
9,268,781,000 JPY
9,989,203,000 JPY
Accumulated depreciation
-4,404,140,000 JPY
-3,711,670,000 JPY
Other
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
26,865,000 JPY
31,075,000 JPY
Vehicles
Vehicles, net
37,615,000 JPY
17,730,000 JPY
Intangible assets
1,626,763,000 JPY
1,508,004,000 JPY
1,609,099,000 JPY
1,747,998,000 JPY
Goodwill
1,169,125,000 JPY
1,110,597,000 JPY
JPY
39,519,000 JPY
1,110,597,000 JPY
JPY
JPY
19,008,000 JPY
1,179,246,000 JPY
1,254,410,000 JPY
JPY
51,086,000 JPY
1,179,246,000 JPY
JPY
JPY
24,076,000 JPY
Other
457,638,000 JPY
397,407,000 JPY
429,852,000 JPY
493,588,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
797,482,000 JPY
784,482,000 JPY
573,596,000 JPY
586,596,000 JPY
Shares of subsidiaries and associates
1,113,000,000 JPY
1,113,000,000 JPY
Investments and other assets
1,663,284,000 JPY
2,357,026,000 JPY
2,277,662,000 JPY
1,612,230,000 JPY
Guarantee deposits
282,284,000 JPY
40,536,000 JPY
31,411,000 JPY
302,332,000 JPY
Deferred tax assets
187,882,000 JPY
233,369,000 JPY
Allowance for doubtful accounts
-2,740,000 JPY
-7,884,000 JPY
Other
398,375,000 JPY
419,008,000 JPY
559,654,000 JPY
497,816,000 JPY
Non-current assets
18,760,392,000 JPY
17,401,943,000 JPY
18,083,397,000 JPY
19,837,728,000 JPY
Other assets
Other assets
Assets
25,907,631,000 JPY
2,413,260,000 JPY
23,475,181,000 JPY
577,789,000 JPY
1,855,551,000 JPY
15,320,685,000 JPY
87,274,000 JPY
771,944,000 JPY
4,881,125,000 JPY
23,494,370,000 JPY
24,831,613,000 JPY
24,816,758,000 JPY
26,981,470,000 JPY
2,149,857,000 JPY
543,683,000 JPY
1,976,108,000 JPY
16,289,309,000 JPY
56,356,000 JPY
858,279,000 JPY
5,107,875,000 JPY
Liabilities
Current liabilities
Short-term borrowings
4,690,000,000 JPY
6,527,614,000 JPY
6,820,601,000 JPY
4,490,000,000 JPY
Deposits received
12,506,000 JPY
6,399,000 JPY
Accounts payable - trade
703,415,000 JPY
583,908,000 JPY
Accounts payable - other
126,690,000 JPY
39,104,000 JPY
86,775,000 JPY
123,824,000 JPY
Current portion of bonds payable
320,000,000 JPY
320,000,000 JPY
420,000,000 JPY
420,000,000 JPY
Current portion of long-term borrowings
1,400,666,000 JPY
1,225,606,000 JPY
1,217,062,000 JPY
1,391,539,000 JPY
Income taxes payable
153,926,000 JPY
74,242,000 JPY
148,718,000 JPY
408,021,000 JPY
Other
587,994,000 JPY
232,914,000 JPY
22,432,000 JPY
613,783,000 JPY
Deposits received
Current liabilities
8,404,083,000 JPY
8,449,001,000 JPY
8,781,589,000 JPY
8,383,783,000 JPY
Provisions
Provision for bonuses
142,582,000 JPY
12,706,000 JPY
14,000,000 JPY
153,391,000 JPY
Provision for bonuses for directors (and other officers)
JPY
45,600,000 JPY
Non-current liabilities
Bonds payable
405,000,000 JPY
405,000,000 JPY
725,000,000 JPY
725,000,000 JPY
Long-term borrowings
13,007,652,000 JPY
11,628,836,000 JPY
12,854,442,000 JPY
14,408,318,000 JPY
Non-current liabilities
14,275,142,000 JPY
12,652,124,000 JPY
14,213,733,000 JPY
16,051,210,000 JPY
Deferred tax liabilities
33,028,000 JPY
31,030,000 JPY
Other
246,438,000 JPY
260,865,000 JPY
268,121,000 JPY
291,835,000 JPY
Asset retirement obligations
297,790,000 JPY
176,074,000 JPY
178,929,000 JPY
304,109,000 JPY
Provision for retirement benefits
30,301,000 JPY
28,539,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
161,377,000 JPY
149,487,000 JPY
158,700,000 JPY
165,400,000 JPY
Liabilities
22,679,225,000 JPY
21,101,125,000 JPY
22,995,323,000 JPY
24,434,994,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,899,694,000 JPY
2,058,255,000 JPY
1,684,684,000 JPY
2,403,188,000 JPY
Share capital
747,419,000 JPY
747,419,000 JPY
747,419,000 JPY
747,419,000 JPY
Capital surplus
684,918,000 JPY
684,918,000 JPY
684,918,000 JPY
684,918,000 JPY
Legal capital surplus
684,918,000 JPY
684,918,000 JPY
Retained earnings
2,260,405,000 JPY
1,418,966,000 JPY
1,091,505,000 JPY
1,810,009,000 JPY
Legal retained earnings
3,820,000 JPY
3,820,000 JPY
Other retained earnings
Retained earnings brought forward
1,029,844,000 JPY
545,959,000 JPY
Treasury shares
-793,049,000 JPY
-793,049,000 JPY
-839,158,000 JPY
-839,158,000 JPY
Valuation and translation adjustments
309,423,000 JPY
309,423,000 JPY
128,936,000 JPY
128,936,000 JPY
Valuation difference on available-for-sale securities
458,782,000 JPY
458,782,000 JPY
309,123,000 JPY
309,123,000 JPY
Deferred gains or losses on hedges
-149,359,000 JPY
-149,359,000 JPY
-180,186,000 JPY
-180,186,000 JPY
Share acquisition rights
6,377,000 JPY
6,377,000 JPY
7,814,000 JPY
7,814,000 JPY
Net assets
3,820,000 JPY
3,228,406,000 JPY
458,782,000 JPY
1,418,966,000 JPY
-793,049,000 JPY
747,419,000 JPY
1,029,844,000 JPY
JPY
309,423,000 JPY
6,377,000 JPY
2,374,056,000 JPY
684,918,000 JPY
684,918,000 JPY
2,058,255,000 JPY
134,150,000 JPY
-149,359,000 JPY
-149,359,000 JPY
251,151,000 JPY
309,423,000 JPY
747,419,000 JPY
2,899,694,000 JPY
458,782,000 JPY
684,918,000 JPY
6,377,000 JPY
-793,049,000 JPY
12,911,000 JPY
2,260,405,000 JPY
3,820,000 JPY
6,537,000 JPY
747,419,000 JPY
1,684,684,000 JPY
684,918,000 JPY
-839,158,000 JPY
1,091,505,000 JPY
309,123,000 JPY
1,821,435,000 JPY
128,936,000 JPY
309,123,000 JPY
407,575,000 JPY
684,918,000 JPY
2,546,476,000 JPY
-180,186,000 JPY
7,814,000 JPY
545,959,000 JPY
1,810,009,000 JPY
684,918,000 JPY
7,814,000 JPY
134,150,000 JPY
-839,158,000 JPY
JPY
747,419,000 JPY
2,403,188,000 JPY
128,936,000 JPY
-180,186,000 JPY
187,810,000 JPY
336,725,000 JPY
1,741,514,000 JPY
1,000,470,000 JPY
747,419,000 JPY
747,419,000 JPY
298,500,000 JPY
JPY
187,810,000 JPY
1,820,988,000 JPY
9,347,000 JPY
336,725,000 JPY
684,918,000 JPY
684,918,000 JPY
9,347,000 JPY
-888,452,000 JPY
-888,452,000 JPY
-148,914,000 JPY
563,999,000 JPY
JPY
3,820,000 JPY
134,150,000 JPY
684,918,000 JPY
-148,914,000 JPY
1,544,355,000 JPY
1,277,103,000 JPY
2,018,147,000 JPY
Liabilities and net assets
25,907,631,000 JPY
23,475,181,000 JPY
24,816,758,000 JPY
26,981,470,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.