Semi-Annual Balance Sheet

SAMCO INC. - Filing #7365282

Concept As at
2023-10-31
As at
2023-07-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,096,641,000 JPY
5,301,752,000 JPY
Other
34,287,000 JPY
29,974,000 JPY
Allowance for doubtful accounts
-18,971,000 JPY
-20,984,000 JPY
Current assets
9,883,323,000 JPY
10,175,585,000 JPY
Prepaid expenses
19,731,000 JPY
9,815,000 JPY
Non-current assets
Property, plant and equipment
3,875,928,000 JPY
3,863,459,000 JPY
Property, plant and equipment
Buildings
1,116,135,000 JPY
1,113,037,000 JPY
Accumulated depreciation
-831,046,000 JPY
-824,645,000 JPY
Buildings, net
285,088,000 JPY
288,392,000 JPY
Structures
27,100,000 JPY
27,100,000 JPY
Accumulated depreciation
-25,137,000 JPY
-25,093,000 JPY
Structures, net
1,962,000 JPY
2,007,000 JPY
Machinery and equipment
723,578,000 JPY
689,649,000 JPY
Accumulated depreciation
-673,537,000 JPY
-670,345,000 JPY
Machinery and equipment, net
50,041,000 JPY
19,303,000 JPY
Vehicles
59,109,000 JPY
56,314,000 JPY
Accumulated depreciation
-51,712,000 JPY
-52,778,000 JPY
Vehicles, net
7,396,000 JPY
3,536,000 JPY
Tools, furniture and fixtures
257,696,000 JPY
256,030,000 JPY
Accumulated depreciation
-236,227,000 JPY
-233,988,000 JPY
Tools, furniture and fixtures, net
21,469,000 JPY
22,042,000 JPY
Land
3,453,567,000 JPY
3,453,567,000 JPY
Leased assets
60,486,000 JPY
50,790,000 JPY
Accumulated depreciation
-51,113,000 JPY
-50,790,000 JPY
Leased assets, net
9,372,000 JPY
JPY
Construction in progress
47,029,000 JPY
74,611,000 JPY
Intangible assets
Intangible assets
5,354,000 JPY
4,364,000 JPY
Software
2,391,000 JPY
1,402,000 JPY
Investments and other assets
Investment securities
267,956,000 JPY
300,794,000 JPY
Shares of subsidiaries and associates
25,207,000 JPY
25,207,000 JPY
Investments and other assets
727,080,000 JPY
751,621,000 JPY
Investments in capital
5,000,000 JPY
5,000,000 JPY
Long-term loans receivable from subsidiaries and associates
9,946,000 JPY
12,150,000 JPY
Deferred tax assets
140,194,000 JPY
129,893,000 JPY
Other
954,000 JPY
991,000 JPY
Non-current assets
4,608,363,000 JPY
4,619,445,000 JPY
Assets
14,491,687,000 JPY
14,795,031,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
854,203,000 JPY
861,405,000 JPY
Short-term borrowings
700,000,000 JPY
700,000,000 JPY
Lease liabilities
1,939,000 JPY
JPY
Income taxes payable
94,462,000 JPY
411,448,000 JPY
Other
11,688,000 JPY
44,069,000 JPY
Current liabilities
2,564,025,000 JPY
2,676,039,000 JPY
Accounts payable - other
126,724,000 JPY
126,249,000 JPY
Non-current liabilities
Non-current liabilities
973,638,000 JPY
974,736,000 JPY
Long-term borrowings
93,344,000 JPY
103,343,000 JPY
Lease liabilities
7,433,000 JPY
JPY
Other
743,000 JPY
JPY
Liabilities
3,537,663,000 JPY
3,650,775,000 JPY
Other liabilities
Provision for retirement benefits
474,904,000 JPY
476,640,000 JPY
Provision for retirement benefits for directors (and other officers)
397,212,000 JPY
394,752,000 JPY
Provision for bonuses
55,014,000 JPY
25,500,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
JPY
30,000,000 JPY
Net assets
Share capital
1,663,687,000 JPY
1,663,687,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
2,079,487,000 JPY
2,079,487,000 JPY
Capital surplus
2,079,487,000 JPY
2,079,487,000 JPY
Retained earnings
Legal retained earnings
59,500,000 JPY
59,500,000 JPY
Other retained earnings
Retained earnings brought forward
2,670,627,000 JPY
2,837,418,000 JPY
Other retained earnings
Retained earnings
7,097,127,000 JPY
7,263,918,000 JPY
Treasury shares
-13,453,000 JPY
-13,453,000 JPY
Shareholders' equity
10,826,848,000 JPY
10,993,640,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
127,175,000 JPY
150,615,000 JPY
Valuation and translation adjustments
127,175,000 JPY
150,615,000 JPY
Net assets
10,954,023,000 JPY
11,144,255,000 JPY
Liabilities and net assets
14,491,687,000 JPY
14,795,031,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.