Semi-Annual Consolidated Statement Of Cash Flows

AZEARTH Corporation - Filing #7365233

Concept As at
2023-10-31
2023-05-01 to
2023-10-31
As at
2023-04-30
As at
2022-10-31
2022-05-01 to
2022-10-31
As at
2022-04-30
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
161,621,000 JPY
116,108,000 JPY
Depreciation
47,704,000 JPY
66,776,000 JPY
Impairment losses
5,000 JPY
21,000 JPY
Increase (decrease) in allowance for doubtful accounts
-1,810,000 JPY
646,000 JPY
Interest and dividend income
-3,201,000 JPY
-3,078,000 JPY
Interest expenses
362,000 JPY
559,000 JPY
Increase (decrease) in retirement benefit liability
2,219,000 JPY
2,119,000 JPY
Foreign exchange losses (gains)
-50,000 JPY
-187,000 JPY
Share of loss (profit) of entities accounted for using equity method
1,519,000 JPY
5,471,000 JPY
Increase (decrease) in provision for bonuses
12,800,000 JPY
13,900,000 JPY
Decrease (increase) in trade receivables
210,852,000 JPY
187,031,000 JPY
Decrease (increase) in inventories
-199,255,000 JPY
-325,842,000 JPY
Increase (decrease) in trade payables
-232,519,000 JPY
184,726,000 JPY
Other, net
-985,000 JPY
751,000 JPY
Subtotal
-130,156,000 JPY
298,548,000 JPY
Interest and dividends received
3,208,000 JPY
3,091,000 JPY
Interest paid
-355,000 JPY
-540,000 JPY
Income taxes paid
-113,310,000 JPY
-82,160,000 JPY
Net cash provided by (used in) operating activities
-237,946,000 JPY
219,257,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-20,726,000 JPY
-32,555,000 JPY
Proceeds from sale of property, plant and equipment
34,434,000 JPY
JPY
Other, net
-606,000 JPY
1,487,000 JPY
Net cash provided by (used in) investing activities
58,544,000 JPY
-5,518,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-55,992,000 JPY
-93,486,000 JPY
Dividends paid
-127,838,000 JPY
-115,955,000 JPY
Net cash provided by (used in) financing activities
-183,830,000 JPY
-209,441,000 JPY
Effect of exchange rate change on cash and cash equivalents
3,152,000 JPY
12,012,000 JPY
Net increase (decrease) in cash and cash equivalents
-360,080,000 JPY
16,310,000 JPY
Cash and cash equivalents
2,443,128,000 JPY
2,803,209,000 JPY
1,884,663,000 JPY
1,868,353,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.