Concept As at
2023-10-31
As at
2023-01-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,712,227,000 JPY
2,504,646,000 JPY
Accounts receivable - trade
1,256,110,000 JPY
1,233,871,000 JPY
Merchandise
3,897,817,000 JPY
2,641,633,000 JPY
Current assets
8,160,434,000 JPY
6,522,557,000 JPY
Other
294,279,000 JPY
142,405,000 JPY
Non-current assets
3,600,563,000 JPY
4,673,073,000 JPY
Property, plant and equipment
2,100,416,000 JPY
3,103,305,000 JPY
Intangible assets
44,234,000 JPY
65,088,000 JPY
Software
44,234,000 JPY
65,088,000 JPY
Investments and other assets
1,455,913,000 JPY
1,504,680,000 JPY
Guarantee deposits
1,302,452,000 JPY
1,366,467,000 JPY
Deferred tax assets
122,641,000 JPY
122,641,000 JPY
Other
30,818,000 JPY
15,570,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Tools, furniture and fixtures
Tools, furniture and fixtures, net
69,538,000 JPY
102,297,000 JPY
Intangible assets
Investments and other assets
Other assets
Assets
11,760,998,000 JPY
11,195,631,000 JPY
Liabilities
Current liabilities
5,384,400,000 JPY
4,588,425,000 JPY
Accounts payable - trade
2,082,903,000 JPY
862,485,000 JPY
Short-term borrowings
1,100,000,000 JPY
1,100,000,000 JPY
Accrued expenses
530,645,000 JPY
581,062,000 JPY
Income taxes payable
180,601,000 JPY
201,118,000 JPY
Other
170,743,000 JPY
308,720,000 JPY
Current liabilities
Lease liabilities
304,807,000 JPY
565,687,000 JPY
Current portion of long-term borrowings
924,887,000 JPY
819,864,000 JPY
Contract liabilities
68,074,000 JPY
87,385,000 JPY
Provisions
Provision for bonuses
21,736,000 JPY
62,102,000 JPY
Non-current liabilities
Long-term borrowings
972,378,000 JPY
697,225,000 JPY
Non-current liabilities
1,236,815,000 JPY
1,240,839,000 JPY
Lease liabilities
211,093,000 JPY
464,506,000 JPY
Asset retirement obligations
53,343,000 JPY
79,107,000 JPY
Liabilities
6,621,216,000 JPY
5,829,264,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,267,041,000 JPY
5,339,790,000 JPY
Share capital
564,537,000 JPY
564,537,000 JPY
Capital surplus
863,306,000 JPY
863,306,000 JPY
Retained earnings
5,200,982,000 JPY
5,273,731,000 JPY
Treasury shares
-1,361,785,000 JPY
-1,361,785,000 JPY
Valuation and translation adjustments
-135,259,000 JPY
18,576,000 JPY
Share acquisition rights
8,000,000 JPY
8,000,000 JPY
Net assets
5,139,782,000 JPY
5,366,366,000 JPY
Liabilities and net assets
11,760,998,000 JPY
11,195,631,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.