Semi-Annual Balance Sheet

Insource Co.,Ltd - Filing #7364587

Concept As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,708,197,000 JPY
3,515,516,000 JPY
2,875,655,000 JPY
3,827,499,000 JPY
Other
13,052,000 JPY
22,809,000 JPY
12,523,000 JPY
24,853,000 JPY
Allowance for doubtful accounts
-707,000 JPY
-1,602,000 JPY
-626,000 JPY
-1,256,000 JPY
Current assets
4,183,930,000 JPY
5,135,722,000 JPY
4,235,844,000 JPY
5,260,816,000 JPY
Accounts receivable - other
41,840,000 JPY
39,906,000 JPY
Prepaid expenses
127,556,000 JPY
135,154,000 JPY
170,822,000 JPY
183,168,000 JPY
Non-current assets
Property, plant and equipment
3,399,336,000 JPY
3,409,970,000 JPY
2,423,963,000 JPY
2,427,011,000 JPY
Property, plant and equipment
Buildings
1,823,515,000 JPY
1,823,515,000 JPY
1,290,823,000 JPY
1,290,823,000 JPY
Accumulated depreciation
-182,686,000 JPY
-182,686,000 JPY
-129,320,000 JPY
-129,320,000 JPY
Buildings, net
1,640,828,000 JPY
1,640,828,000 JPY
1,161,503,000 JPY
1,161,503,000 JPY
Tools, furniture and fixtures
80,196,000 JPY
98,068,000 JPY
63,696,000 JPY
73,422,000 JPY
Accumulated depreciation
-55,881,000 JPY
-63,118,000 JPY
-47,039,000 JPY
-53,716,000 JPY
Tools, furniture and fixtures, net
24,315,000 JPY
34,949,000 JPY
16,657,000 JPY
19,706,000 JPY
Land
1,734,192,000 JPY
1,734,192,000 JPY
1,179,658,000 JPY
1,179,658,000 JPY
Construction in progress
JPY
JPY
66,143,000 JPY
66,143,000 JPY
Intangible assets
Intangible assets
915,073,000 JPY
940,270,000 JPY
405,601,000 JPY
446,657,000 JPY
Goodwill
21,420,000 JPY
36,118,000 JPY
Leasehold interests in land
769,778,000 JPY
769,778,000 JPY
305,984,000 JPY
305,984,000 JPY
Software
145,294,000 JPY
148,724,000 JPY
99,616,000 JPY
104,207,000 JPY
Other
0 JPY
346,000 JPY
0 JPY
346,000 JPY
Investments and other assets
Investment securities
324,370,000 JPY
324,370,000 JPY
72,012,000 JPY
72,012,000 JPY
Shares of subsidiaries and associates
363,510,000 JPY
363,510,000 JPY
Investments and other assets
1,629,438,000 JPY
1,309,271,000 JPY
937,780,000 JPY
595,304,000 JPY
Long-term prepaid expenses
15,441,000 JPY
16,930,000 JPY
76,137,000 JPY
83,527,000 JPY
Deferred tax assets
337,056,000 JPY
376,081,000 JPY
287,577,000 JPY
299,602,000 JPY
Other
784,000 JPY
784,000 JPY
784,000 JPY
784,000 JPY
Non-current assets
5,943,849,000 JPY
5,659,513,000 JPY
3,767,345,000 JPY
3,468,974,000 JPY
Assets
10,127,779,000 JPY
10,795,236,000 JPY
8,003,189,000 JPY
8,729,790,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
175,063,000 JPY
193,432,000 JPY
142,372,000 JPY
161,232,000 JPY
Income taxes payable
712,905,000 JPY
784,461,000 JPY
686,445,000 JPY
791,269,000 JPY
Other
22,372,000 JPY
23,392,000 JPY
15,293,000 JPY
17,968,000 JPY
Current liabilities
3,011,566,000 JPY
2,822,337,000 JPY
2,433,634,000 JPY
2,559,407,000 JPY
Advances received
839,934,000 JPY
850,350,000 JPY
717,042,000 JPY
730,681,000 JPY
Accounts payable - other
681,769,000 JPY
645,148,000 JPY
640,778,000 JPY
578,232,000 JPY
Non-current liabilities
Non-current liabilities
43,397,000 JPY
43,397,000 JPY
42,820,000 JPY
44,945,000 JPY
Asset retirement obligations
43,397,000 JPY
43,397,000 JPY
42,820,000 JPY
42,820,000 JPY
Other
JPY
2,125,000 JPY
Liabilities
3,054,963,000 JPY
2,865,735,000 JPY
2,476,455,000 JPY
2,604,353,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Share capital
800,623,000 JPY
800,623,000 JPY
800,623,000 JPY
800,623,000 JPY
Capital surplus
Legal capital surplus
641,793,000 JPY
641,793,000 JPY
Other capital surplus
251,278,000 JPY
232,886,000 JPY
Capital surplus
893,072,000 JPY
893,072,000 JPY
874,680,000 JPY
874,680,000 JPY
Retained earnings
Legal retained earnings
10,584,000 JPY
10,584,000 JPY
Other retained earnings
Retained earnings brought forward
5,799,163,000 JPY
4,285,830,000 JPY
Other retained earnings
Retained earnings
5,809,748,000 JPY
6,666,433,000 JPY
4,296,415,000 JPY
4,895,118,000 JPY
Treasury shares
-442,399,000 JPY
-442,399,000 JPY
-449,751,000 JPY
-449,751,000 JPY
Shareholders' equity
7,061,043,000 JPY
7,917,728,000 JPY
5,521,967,000 JPY
6,120,670,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
11,772,000 JPY
11,772,000 JPY
4,767,000 JPY
4,767,000 JPY
Valuation and translation adjustments
11,772,000 JPY
11,772,000 JPY
4,767,000 JPY
4,767,000 JPY
Net assets
7,917,728,000 JPY
11,772,000 JPY
7,072,815,000 JPY
893,072,000 JPY
6,666,433,000 JPY
641,793,000 JPY
893,072,000 JPY
7,061,043,000 JPY
10,584,000 JPY
800,623,000 JPY
5,799,163,000 JPY
11,772,000 JPY
7,929,500,000 JPY
800,623,000 JPY
-442,399,000 JPY
5,809,748,000 JPY
11,772,000 JPY
251,278,000 JPY
-442,399,000 JPY
11,772,000 JPY
4,296,415,000 JPY
800,623,000 JPY
5,526,734,000 JPY
874,680,000 JPY
5,521,967,000 JPY
6,125,437,000 JPY
-449,751,000 JPY
800,623,000 JPY
4,767,000 JPY
-449,751,000 JPY
4,895,118,000 JPY
4,767,000 JPY
6,120,670,000 JPY
4,767,000 JPY
874,680,000 JPY
4,285,830,000 JPY
10,584,000 JPY
232,886,000 JPY
4,767,000 JPY
641,793,000 JPY
213,189,000 JPY
3,503,000 JPY
3,503,000 JPY
4,137,129,000 JPY
641,793,000 JPY
10,584,000 JPY
854,983,000 JPY
4,133,626,000 JPY
800,623,000 JPY
4,496,921,000 JPY
3,503,000 JPY
854,983,000 JPY
-472,612,000 JPY
4,500,424,000 JPY
3,503,000 JPY
3,313,927,000 JPY
2,950,632,000 JPY
-472,612,000 JPY
800,623,000 JPY
2,940,048,000 JPY
Liabilities and net assets
10,127,779,000 JPY
10,795,236,000 JPY
8,003,189,000 JPY
8,729,790,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.