Semi-Annual Consolidated Statement Of Cash Flows

IC CO., LTD. - Filing #7364569

Concept As at
2023-09-30
2022-10-01 to
2023-09-30
2022-10-01 to
2023-09-30
2021-10-01 to
2022-09-30
2021-10-01 to
2022-09-30
As at
2022-09-30
As at
2021-09-30
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
551,029,000 JPY
565,897,000 JPY
704,822,000 JPY
700,448,000 JPY
Depreciation
27,431,000 JPY
14,959,000 JPY
Impairment losses
JPY
15,400,000 JPY
Amortization of goodwill
31,483,000 JPY
31,483,000 JPY
Interest and dividend income
-55,463,000 JPY
-50,921,000 JPY
Increase (decrease) in retirement benefit liability
-16,513,000 JPY
-25,662,000 JPY
Increase (decrease) in provision for bonuses
57,190,000 JPY
-45,803,000 JPY
Decrease (increase) in trade receivables
-76,991,000 JPY
-22,537,000 JPY
Decrease (increase) in inventories
JPY
21,586,000 JPY
Increase (decrease) in trade payables
24,423,000 JPY
1,937,000 JPY
Other, net
-52,931,000 JPY
948,000 JPY
Subtotal
488,752,000 JPY
656,207,000 JPY
Interest and dividends received
55,463,000 JPY
51,020,000 JPY
Income taxes paid
-99,406,000 JPY
-239,543,000 JPY
Net cash provided by (used in) operating activities
489,545,000 JPY
467,684,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-212,026,000 JPY
-1,147,000 JPY
Proceeds from sale of investment securities
105,211,000 JPY
18,170,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
JPY
-278,353,000 JPY
Other, net
JPY
7,700,000 JPY
Net cash provided by (used in) investing activities
-210,550,000 JPY
-268,365,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
JPY
-23,000,000 JPY
Purchase of treasury shares
-10,974,000 JPY
-80,200,000 JPY
Dividends paid
-232,648,000 JPY
-211,687,000 JPY
Net cash provided by (used in) financing activities
-243,622,000 JPY
-314,887,000 JPY
Net increase (decrease) in cash and cash equivalents
35,372,000 JPY
-115,569,000 JPY
Cash and cash equivalents
3,976,794,000 JPY
3,941,421,000 JPY
4,056,990,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.