Concept As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
Balance sheet
Balance sheet
Assets
Non-current assets
1,757,293,000 JPY
831,369,000 JPY
1,174,274,000 JPY
760,532,000 JPY
Property, plant and equipment
9,999,000 JPY
23,831,000 JPY
8,212,000 JPY
23,495,000 JPY
Buildings
16,971,000 JPY
20,665,000 JPY
14,559,000 JPY
18,201,000 JPY
Accumulated depreciation
-7,647,000 JPY
-11,341,000 JPY
-6,672,000 JPY
-10,314,000 JPY
Buildings, net
9,324,000 JPY
9,324,000 JPY
7,887,000 JPY
7,887,000 JPY
Intangible assets
60,847,000 JPY
47,310,000 JPY
Other
60,847,000 JPY
47,310,000 JPY
Investments and other assets
1,747,293,000 JPY
746,690,000 JPY
1,166,061,000 JPY
689,725,000 JPY
Investment securities
287,000 JPY
287,000 JPY
Shares of subsidiaries and associates
271,287,000 JPY
121,287,000 JPY
Long-term loans receivable from subsidiaries and associates
2,000,000,000 JPY
1,900,000,000 JPY
Deferred tax assets
242,179,000 JPY
697,381,000 JPY
291,484,000 JPY
645,575,000 JPY
Allowance for doubtful accounts
-808,309,000 JPY
-1,638,000 JPY
-1,188,937,000 JPY
-1,924,000 JPY
Other
49,308,000 JPY
44,150,000 JPY
Other assets
Current assets
1,161,552,000 JPY
3,053,526,000 JPY
826,378,000 JPY
1,811,442,000 JPY
Cash and deposits
1,070,029,000 JPY
1,856,549,000 JPY
588,949,000 JPY
956,713,000 JPY
Accounts receivable - trade
49,768,000 JPY
1,150,150,000 JPY
17,677,000 JPY
620,346,000 JPY
Prepaid expenses
12,041,000 JPY
83,205,000 JPY
16,253,000 JPY
57,870,000 JPY
Other
5,942,000 JPY
34,082,000 JPY
41,653,000 JPY
218,424,000 JPY
Allowance for doubtful accounts
-66,043,000 JPY
-70,461,000 JPY
-89,555,000 JPY
-41,912,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
8,253,000 JPY
81,292,000 JPY
7,294,000 JPY
70,659,000 JPY
Accumulated depreciation
-7,577,000 JPY
-66,784,000 JPY
-6,969,000 JPY
-55,050,000 JPY
Tools, furniture and fixtures, net
675,000 JPY
14,507,000 JPY
325,000 JPY
15,608,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
1,457,000 JPY
5,169,000 JPY
Current assets
Accounts receivable - other
89,813,000 JPY
251,400,000 JPY
Other assets
Assets
2,918,845,000 JPY
3,884,896,000 JPY
2,000,653,000 JPY
2,571,974,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
408,755,000 JPY
408,755,000 JPY
331,111,000 JPY
331,111,000 JPY
Accounts payable - trade
141,715,000 JPY
115,117,000 JPY
Deposits received
3,370,000 JPY
26,428,000 JPY
17,473,000 JPY
45,279,000 JPY
Accounts payable - other
32,754,000 JPY
167,245,000 JPY
36,507,000 JPY
96,151,000 JPY
Income taxes payable
49,547,000 JPY
75,611,000 JPY
5,506,000 JPY
6,771,000 JPY
Contract liabilities
217,999,000 JPY
217,951,000 JPY
Other
29,471,000 JPY
144,113,000 JPY
JPY
8,389,000 JPY
Deposits received
Current liabilities
531,940,000 JPY
1,294,697,000 JPY
390,598,000 JPY
820,772,000 JPY
Provision for bonuses
8,040,000 JPY
112,826,000 JPY
JPY
JPY
Provisions
Non-current liabilities
Non-current liabilities
340,200,000 JPY
340,200,000 JPY
135,000,000 JPY
135,000,000 JPY
Long-term borrowings
340,200,000 JPY
340,200,000 JPY
135,000,000 JPY
135,000,000 JPY
Liabilities
872,140,000 JPY
1,634,897,000 JPY
525,598,000 JPY
955,772,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,046,705,000 JPY
2,191,637,000 JPY
1,475,055,000 JPY
1,612,087,000 JPY
Share capital
621,052,000 JPY
621,052,000 JPY
621,052,000 JPY
621,052,000 JPY
Capital surplus
1,343,492,000 JPY
1,021,448,000 JPY
1,343,492,000 JPY
1,021,448,000 JPY
Legal capital surplus
1,114,834,000 JPY
1,114,834,000 JPY
Other capital surplus
228,658,000 JPY
228,658,000 JPY
Retained earnings
575,521,000 JPY
1,042,497,000 JPY
3,871,000 JPY
462,948,000 JPY
Other retained earnings
Retained earnings brought forward
575,521,000 JPY
3,871,000 JPY
Treasury shares
-493,361,000 JPY
-493,361,000 JPY
-493,361,000 JPY
-493,361,000 JPY
Valuation and translation adjustments
4,158,000 JPY
4,114,000 JPY
Net assets
2,191,637,000 JPY
2,046,705,000 JPY
1,021,448,000 JPY
1,042,497,000 JPY
4,158,000 JPY
1,114,834,000 JPY
1,343,492,000 JPY
2,046,705,000 JPY
621,052,000 JPY
575,521,000 JPY
54,203,000 JPY
2,249,999,000 JPY
621,052,000 JPY
-493,361,000 JPY
575,521,000 JPY
228,658,000 JPY
-493,361,000 JPY
4,158,000 JPY
3,871,000 JPY
JPY
JPY
621,052,000 JPY
1,475,055,000 JPY
1,343,492,000 JPY
1,475,055,000 JPY
1,616,202,000 JPY
-493,361,000 JPY
621,052,000 JPY
4,114,000 JPY
4,114,000 JPY
-493,361,000 JPY
462,948,000 JPY
1,612,087,000 JPY
JPY
1,021,448,000 JPY
3,871,000 JPY
228,658,000 JPY
1,114,834,000 JPY
228,960,000 JPY
989,000 JPY
1,693,000 JPY
2,517,695,000 JPY
1,114,834,000 JPY
1,693,000 JPY
1,343,794,000 JPY
2,516,706,000 JPY
621,052,000 JPY
2,583,792,000 JPY
1,021,750,000 JPY
989,000 JPY
-493,813,000 JPY
2,586,474,000 JPY
1,434,803,000 JPY
1,045,673,000 JPY
-493,813,000 JPY
621,052,000 JPY
1,045,673,000 JPY
Liabilities and net assets
2,918,845,000 JPY
3,884,896,000 JPY
2,000,653,000 JPY
2,571,974,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.