Concept As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,699,589,000 JPY
3,016,837,000 JPY
Accounts receivable - trade
133,145,000 JPY
93,799,000 JPY
Prepaid expenses
66,105,000 JPY
68,734,000 JPY
Allowance for doubtful accounts
-137,708,000 JPY
-164,950,000 JPY
Current assets
3,445,413,000 JPY
3,414,829,000 JPY
Other
7,973,000 JPY
9,849,000 JPY
Money held in trust
1,350,000 JPY
1,350,000 JPY
Non-current assets
Property, plant and equipment
Buildings
32,365,000 JPY
32,365,000 JPY
Accumulated depreciation
-7,638,000 JPY
-5,590,000 JPY
Buildings, net
24,726,000 JPY
26,775,000 JPY
Land
7,000,000 JPY
7,000,000 JPY
Property, plant and equipment
42,886,000 JPY
49,866,000 JPY
Structures
3,492,000 JPY
3,492,000 JPY
Accumulated depreciation
-914,000 JPY
-645,000 JPY
Structures, net
2,577,000 JPY
2,846,000 JPY
Own-used assets
Tools, furniture and fixtures
29,508,000 JPY
29,508,000 JPY
Accumulated depreciation
-20,926,000 JPY
-16,264,000 JPY
Tools, furniture and fixtures, net
8,582,000 JPY
13,244,000 JPY
Intangible assets
Software
15,223,000 JPY
19,213,000 JPY
Intangible assets
15,528,000 JPY
19,518,000 JPY
Other
305,000 JPY
305,000 JPY
Other intangible assets
Investments and other assets
Investment securities
5,417,000 JPY
11,416,000 JPY
Shares of subsidiaries and associates
19,200,000 JPY
19,200,000 JPY
Investments in capital
5,120,000 JPY
5,110,000 JPY
Investments and other assets
139,960,000 JPY
148,184,000 JPY
Long-term prepaid expenses
2,369,000 JPY
1,419,000 JPY
Deferred tax assets
84,855,000 JPY
92,810,000 JPY
Other
5,600,000 JPY
600,000 JPY
Non-current assets
198,375,000 JPY
217,569,000 JPY
Other assets
Other assets
Assets
3,643,789,000 JPY
2,828,270,000 JPY
434,912,000 JPY
380,606,000 JPY
815,518,000 JPY
3,166,569,000 JPY
3,632,399,000 JPY
465,830,000 JPY
158,608,000 JPY
307,221,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
27,000,000 JPY
150,000,000 JPY
Deposits received
19,538,000 JPY
19,064,000 JPY
Accounts payable - other
85,985,000 JPY
80,849,000 JPY
Current portion of long-term borrowings
300,004,000 JPY
385,004,000 JPY
Accrued expenses
34,628,000 JPY
30,418,000 JPY
Income taxes payable
56,265,000 JPY
8,208,000 JPY
Contract liabilities
117,521,000 JPY
128,681,000 JPY
Other
25,920,000 JPY
41,979,000 JPY
Deposits received
Current liabilities
666,863,000 JPY
844,205,000 JPY
Non-current liabilities
Long-term borrowings
676,041,000 JPY
589,045,000 JPY
Non-current liabilities
685,941,000 JPY
598,945,000 JPY
Other
9,900,000 JPY
9,900,000 JPY
Liabilities
1,352,804,000 JPY
1,443,150,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,290,088,000 JPY
2,188,346,000 JPY
Share capital
599,918,000 JPY
599,918,000 JPY
Capital surplus
510,367,000 JPY
510,367,000 JPY
Legal capital surplus
510,367,000 JPY
510,367,000 JPY
Retained earnings
1,179,975,000 JPY
1,078,233,000 JPY
Legal retained earnings
3,997,000 JPY
3,997,000 JPY
Other retained earnings
Retained earnings brought forward
1,175,977,000 JPY
1,074,235,000 JPY
Treasury shares
-173,000 JPY
-173,000 JPY
Valuation and translation adjustments
-5,000 JPY
-9,000 JPY
Valuation difference on available-for-sale securities
-5,000 JPY
-9,000 JPY
Share acquisition rights
902,000 JPY
911,000 JPY
Net assets
902,000 JPY
2,290,984,000 JPY
510,367,000 JPY
510,367,000 JPY
2,290,088,000 JPY
3,997,000 JPY
599,918,000 JPY
1,175,977,000 JPY
-5,000 JPY
1,179,975,000 JPY
-5,000 JPY
-173,000 JPY
1,078,233,000 JPY
911,000 JPY
599,918,000 JPY
2,189,249,000 JPY
510,367,000 JPY
2,188,346,000 JPY
-173,000 JPY
-9,000 JPY
1,074,235,000 JPY
3,997,000 JPY
-9,000 JPY
510,367,000 JPY
JPY
937,000 JPY
2,180,143,000 JPY
507,218,000 JPY
3,997,000 JPY
2,179,206,000 JPY
507,218,000 JPY
JPY
1,075,351,000 JPY
-132,000 JPY
596,769,000 JPY
1,071,353,000 JPY
Liabilities and net assets
3,643,789,000 JPY
3,632,399,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.