Statement Of Changes In Equity

Internetworking and Broadband Consulting Co.,Ltd. - Filing #7364396

Concept	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2021-10-01 to 2022-09-30	2021-10-01 to 2022-09-30	2021-10-01 to 2022-09-30	2021-10-01 to 2022-09-30	2021-10-01 to 2022-09-30	As at 2022-09-30	2021-10-01 to 2022-09-30	As at 2022-09-30	2021-10-01 to 2022-09-30	2021-10-01 to 2022-09-30	As at 2022-09-30	2021-10-01 to 2022-09-30	As at 2022-09-30	2021-10-01 to 2022-09-30	As at 2022-09-30	2021-10-01 to 2022-09-30	As at 2022-09-30	As at 2022-09-30	2021-10-01 to 2022-09-30	As at 2022-09-30	2021-10-01 to 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	2021-10-01 to 2022-09-30	2021-10-01 to 2022-09-30	2021-10-01 to 2022-09-30	2021-10-01 to 2022-09-30	2021-10-01 to 2022-09-30	2021-10-01 to 2022-09-30	2021-10-01 to 2022-09-30	2021-10-01 to 2022-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30
Statement of changes in equity
Statement of changes in equity
Net assets	—	443,230,000 JPY	1,046,569,000 JPY	54,446,000 JPY	1,827,194,000 JPY	-221,114,000 JPY	1,046,569,000 JPY	—	54,446,000 JPY	—	-221,114,000 JPY	—	54,446,000 JPY	JPY	1,762,084,000 JPY	—	409,730,000 JPY	—	—	438,952,000 JPY	1,707,637,000 JPY	—	—	—	443,230,000 JPY	—	—	29,222,000 JPY	1,772,748,000 JPY	—	54,446,000 JPY	—	421,174,000 JPY	1,129,458,000 JPY	JPY	—	—	—	—	—	—	—	1,028,720,000 JPY	—	29,222,000 JPY	—	—	409,730,000 JPY	—	1,028,720,000 JPY	—	JPY	—	443,230,000 JPY	1,796,107,000 JPY	—	438,952,000 JPY	—	1,689,788,000 JPY	1,830,815,000 JPY	-221,114,000 JPY	443,230,000 JPY	106,319,000 JPY	-221,114,000 JPY	1,081,205,000 JPY	106,319,000 JPY	1,724,496,000 JPY	106,319,000 JPY	421,174,000 JPY	106,319,000 JPY	JPY	—	—	—	—	—	—	—	—	1,751,150,000 JPY	9,709,000 JPY	1,067,969,000 JPY	-221,114,000 JPY	1,067,969,000 JPY	29,222,000 JPY	442,930,000 JPY	9,709,000 JPY	JPY	1,738,146,000 JPY	409,430,000 JPY	438,652,000 JPY	1,728,437,000 JPY	9,709,000 JPY	442,930,000 JPY	1,741,440,000 JPY	9,709,000 JPY	420,874,000 JPY	JPY	-221,114,000 JPY	1,098,750,000 JPY
Changes during period
Dividends of surplus	-22,117,000 JPY	—	—	—	—	—	—	-22,117,000 JPY	—	—	—	-22,117,000 JPY	—	—	—	-22,117,000 JPY	—	-22,117,000 JPY	-22,117,000 JPY	—	—	—	—	—	—	-22,117,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	39,966,000 JPY	—	—	—	—	—	—	70,369,000 JPY	—	—	—	—	—	—	—	39,966,000 JPY	—	39,966,000 JPY	39,966,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-17,544,000 JPY	-39,248,000 JPY	—	—	—	—	—	—	-39,248,000 JPY	—	—	—	-39,248,000 JPY	—	-39,248,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	-51,872,000 JPY	—	—	—	—	—	—	-51,872,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-51,872,000 JPY	-51,872,000 JPY	—	—	—	-51,872,000 JPY	—	—	—	—	—	—	—	—	-51,872,000 JPY	—	—	96,609,000 JPY	—	—	96,609,000 JPY	—	—	—	96,609,000 JPY	—	—	—	—	96,609,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	96,609,000 JPY	96,609,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	-34,023,000 JPY	—	—	—	—	—	—	-3,620,000 JPY	—	JPY	—	48,252,000 JPY	—	—	—	17,848,000 JPY	—	17,848,000 JPY	17,848,000 JPY	—	—	-51,872,000 JPY	-51,872,000 JPY	JPY	—	48,252,000 JPY	-51,872,000 JPY	—	—	JPY	—	JPY	—	—	—	-51,872,000 JPY	JPY	JPY	79,665,000 JPY	-39,248,000 JPY	JPY	96,609,000 JPY	—	300,000 JPY	—	96,609,000 JPY	-39,248,000 JPY	—	300,000 JPY	—	57,961,000 JPY	—	-38,648,000 JPY	—	—	300,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-16,944,000 JPY	300,000 JPY	JPY	96,609,000 JPY	96,609,000 JPY	-17,544,000 JPY	JPY	300,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—