Concept As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
Balance sheet
Balance sheet
Assets
Current assets
6,106,244,000 JPY
7,312,047,000 JPY
5,816,525,000 JPY
7,205,424,000 JPY
Cash and deposits
3,630,031,000 JPY
4,629,112,000 JPY
3,995,797,000 JPY
5,056,616,000 JPY
Accounts receivable - trade
2,108,082,000 JPY
2,374,675,000 JPY
1,687,242,000 JPY
2,012,106,000 JPY
Inventories
5,171,000 JPY
5,368,000 JPY
7,728,000 JPY
7,728,000 JPY
Prepaid expenses
68,498,000 JPY
30,005,000 JPY
Other
225,557,000 JPY
116,161,000 JPY
33,948,000 JPY
52,882,000 JPY
Allowance for doubtful accounts
-100,000,000 JPY
JPY
Non-current assets
Property, plant and equipment
241,910,000 JPY
253,979,000 JPY
339,610,000 JPY
351,967,000 JPY
Buildings
389,804,000 JPY
392,671,000 JPY
385,356,000 JPY
388,132,000 JPY
Accumulated depreciation
-203,814,000 JPY
-204,604,000 JPY
-121,269,000 JPY
-121,479,000 JPY
Buildings, net
185,989,000 JPY
188,066,000 JPY
264,086,000 JPY
266,652,000 JPY
Leased assets, net
JPY
JPY
15,770,000 JPY
15,770,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
JPY
JPY
74,325,000 JPY
74,325,000 JPY
Accumulated depreciation
JPY
JPY
-58,555,000 JPY
-58,555,000 JPY
Tools, furniture and fixtures
202,014,000 JPY
240,037,000 JPY
187,047,000 JPY
220,528,000 JPY
Accumulated depreciation
-146,093,000 JPY
-174,125,000 JPY
-127,293,000 JPY
-150,984,000 JPY
Tools, furniture and fixtures, net
55,920,000 JPY
65,912,000 JPY
59,753,000 JPY
69,544,000 JPY
Intangible assets
Software
2,407,000 JPY
1,671,000 JPY
Intangible assets
2,407,000 JPY
2,467,000 JPY
1,671,000 JPY
2,735,000 JPY
Other
2,467,000 JPY
2,735,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
226,207,000 JPY
199,774,000 JPY
Investment securities
116,125,000 JPY
116,125,000 JPY
69,210,000 JPY
69,210,000 JPY
Investments and other assets
830,529,000 JPY
614,078,000 JPY
776,214,000 JPY
601,848,000 JPY
Deferred tax assets
128,475,000 JPY
136,980,000 JPY
165,570,000 JPY
189,767,000 JPY
Other
25,000,000 JPY
25,000,000 JPY
JPY
JPY
Non-current assets
1,074,848,000 JPY
870,525,000 JPY
1,117,496,000 JPY
956,552,000 JPY
Other assets
Current assets
Contract assets
168,901,000 JPY
186,728,000 JPY
57,678,000 JPY
71,965,000 JPY
Merchandise and finished goods
2,053,000 JPY
2,053,000 JPY
5,426,000 JPY
5,426,000 JPY
Work in process
3,118,000 JPY
3,314,000 JPY
2,302,000 JPY
2,302,000 JPY
Other assets
Assets
7,181,092,000 JPY
8,182,573,000 JPY
6,934,022,000 JPY
8,161,977,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
210,608,000 JPY
134,732,000 JPY
217,624,000 JPY
175,773,000 JPY
Advances received
72,424,000 JPY
106,086,000 JPY
Deposits received
42,138,000 JPY
18,044,000 JPY
Accounts payable - other
74,304,000 JPY
105,489,000 JPY
Lease liabilities
JPY
JPY
19,316,000 JPY
19,316,000 JPY
Current portion of long-term borrowings
804,329,000 JPY
804,329,000 JPY
795,996,000 JPY
795,996,000 JPY
Accrued expenses
88,722,000 JPY
70,867,000 JPY
Income taxes payable
277,482,000 JPY
301,344,000 JPY
447,413,000 JPY
499,986,000 JPY
Contract liabilities
15,257,000 JPY
38,578,000 JPY
22,211,000 JPY
31,308,000 JPY
Deposits received
Other
456,140,000 JPY
508,532,000 JPY
Current liabilities
1,826,507,000 JPY
1,864,463,000 JPY
2,140,776,000 JPY
2,282,383,000 JPY
Accrued consumption taxes
122,639,000 JPY
156,353,000 JPY
Provision for bonuses
118,601,000 JPY
129,339,000 JPY
181,373,000 JPY
251,471,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
493,018,000 JPY
493,018,000 JPY
1,289,014,000 JPY
1,295,492,000 JPY
Long-term borrowings
493,018,000 JPY
493,018,000 JPY
1,289,014,000 JPY
1,289,014,000 JPY
Other
JPY
6,478,000 JPY
Liabilities
2,319,525,000 JPY
2,357,481,000 JPY
3,429,790,000 JPY
3,577,876,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,809,753,000 JPY
5,443,736,000 JPY
3,504,232,000 JPY
4,271,117,000 JPY
Share capital
554,468,000 JPY
554,468,000 JPY
554,468,000 JPY
554,468,000 JPY
Capital surplus
476,965,000 JPY
558,545,000 JPY
466,348,000 JPY
543,917,000 JPY
Legal capital surplus
460,468,000 JPY
460,468,000 JPY
Other capital surplus
16,497,000 JPY
5,879,000 JPY
Retained earnings
5,110,813,000 JPY
5,663,216,000 JPY
3,847,451,000 JPY
4,536,767,000 JPY
Legal retained earnings
900,000 JPY
900,000 JPY
Other retained earnings
Retained earnings brought forward
5,109,913,000 JPY
3,846,551,000 JPY
Treasury shares
-1,332,493,000 JPY
-1,332,493,000 JPY
-1,364,035,000 JPY
-1,364,035,000 JPY
Valuation and translation adjustments
51,813,000 JPY
197,513,000 JPY
JPY
143,501,000 JPY
Valuation difference on available-for-sale securities
51,813,000 JPY
51,813,000 JPY
JPY
JPY
Net assets
5,443,736,000 JPY
51,813,000 JPY
4,861,566,000 JPY
558,545,000 JPY
5,663,216,000 JPY
145,700,000 JPY
460,468,000 JPY
476,965,000 JPY
4,809,753,000 JPY
900,000 JPY
554,468,000 JPY
5,109,913,000 JPY
183,841,000 JPY
51,813,000 JPY
5,825,092,000 JPY
554,468,000 JPY
-1,332,493,000 JPY
5,110,813,000 JPY
51,813,000 JPY
16,497,000 JPY
-1,332,493,000 JPY
197,513,000 JPY
3,847,451,000 JPY
169,481,000 JPY
554,468,000 JPY
3,504,232,000 JPY
466,348,000 JPY
3,504,232,000 JPY
4,584,101,000 JPY
-1,364,035,000 JPY
554,468,000 JPY
143,501,000 JPY
143,501,000 JPY
-1,364,035,000 JPY
4,536,767,000 JPY
4,271,117,000 JPY
JPY
JPY
543,917,000 JPY
3,846,551,000 JPY
900,000 JPY
5,879,000 JPY
JPY
460,468,000 JPY
9,986,000 JPY
-5,415,000 JPY
2,974,624,000 JPY
460,468,000 JPY
-5,415,000 JPY
900,000 JPY
2,974,624,000 JPY
470,454,000 JPY
554,468,000 JPY
3,539,131,000 JPY
477,060,000 JPY
-1,100,399,000 JPY
3,642,787,000 JPY
109,071,000 JPY
3,608,002,000 JPY
-1,100,399,000 JPY
3,050,101,000 JPY
554,468,000 JPY
3,049,201,000 JPY
Liabilities and net assets
7,181,092,000 JPY
8,182,573,000 JPY
6,934,022,000 JPY
8,161,977,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.