Concept As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,982,000,000 JPY
604,000,000 JPY
444,000,000 JPY
2,831,000,000 JPY
Accounts receivable - trade
2,833,000,000 JPY
3,076,000,000 JPY
Short-term loans receivable
1,435,000,000 JPY
1,325,000,000 JPY
Accounts receivable - other
434,000,000 JPY
551,000,000 JPY
447,000,000 JPY
679,000,000 JPY
Lease receivables
3,172,000,000 JPY
3,508,000,000 JPY
Prepaid expenses
299,000,000 JPY
201,000,000 JPY
187,000,000 JPY
270,000,000 JPY
Merchandise
617,000,000 JPY
542,000,000 JPY
614,000,000 JPY
659,000,000 JPY
Allowance for doubtful accounts
-1,253,000,000 JPY
-16,000,000 JPY
-54,000,000 JPY
-1,011,000,000 JPY
Current assets
11,142,000,000 JPY
6,341,000,000 JPY
6,176,000,000 JPY
9,574,000,000 JPY
Other
368,000,000 JPY
188,000,000 JPY
136,000,000 JPY
581,000,000 JPY
Non-current assets
4,303,000,000 JPY
5,708,000,000 JPY
5,955,000,000 JPY
4,041,000,000 JPY
Property, plant and equipment
1,077,000,000 JPY
533,000,000 JPY
559,000,000 JPY
1,106,000,000 JPY
Buildings, net
976,000,000 JPY
473,000,000 JPY
492,000,000 JPY
1,004,000,000 JPY
Buildings
1,337,000,000 JPY
717,000,000 JPY
716,000,000 JPY
1,329,000,000 JPY
Accumulated depreciation
-360,000,000 JPY
-244,000,000 JPY
-223,000,000 JPY
-325,000,000 JPY
Other, net
2,000,000 JPY
1,000,000 JPY
3,000,000 JPY
7,000,000 JPY
Other
35,000,000 JPY
33,000,000 JPY
33,000,000 JPY
42,000,000 JPY
Accumulated depreciation
-32,000,000 JPY
-32,000,000 JPY
-30,000,000 JPY
-35,000,000 JPY
Intangible assets
98,000,000 JPY
9,000,000 JPY
11,000,000 JPY
68,000,000 JPY
Software
98,000,000 JPY
9,000,000 JPY
11,000,000 JPY
68,000,000 JPY
Goodwill
0 JPY
JPY
0 JPY
JPY
0 JPY
JPY
0 JPY
0 JPY
JPY
0 JPY
JPY
JPY
Investments and other assets
3,127,000,000 JPY
5,165,000,000 JPY
5,384,000,000 JPY
2,866,000,000 JPY
Investment securities
1,027,000,000 JPY
539,000,000 JPY
443,000,000 JPY
937,000,000 JPY
Shares of subsidiaries and associates
3,096,000,000 JPY
3,098,000,000 JPY
Long-term loans receivable from subsidiaries and associates
1,302,000,000 JPY
1,503,000,000 JPY
Long-term prepaid expenses
177,000,000 JPY
174,000,000 JPY
Deferred tax assets
924,000,000 JPY
688,000,000 JPY
Allowance for doubtful accounts
-1,173,000,000 JPY
-1,182,000,000 JPY
-1,049,000,000 JPY
-755,000,000 JPY
Other
563,000,000 JPY
9,000,000 JPY
9,000,000 JPY
545,000,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
914,000,000 JPY
740,000,000 JPY
743,000,000 JPY
888,000,000 JPY
Accumulated depreciation
-817,000,000 JPY
-681,000,000 JPY
-680,000,000 JPY
-793,000,000 JPY
Tools, furniture and fixtures, net
97,000,000 JPY
58,000,000 JPY
63,000,000 JPY
94,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Bonds of subsidiaries and associates
260,000,000 JPY
265,000,000 JPY
Distressed receivables
1,140,000,000 JPY
748,000,000 JPY
Other assets
Assets
15,445,000,000 JPY
35,000,000 JPY
11,684,000,000 JPY
12,049,000,000 JPY
3,761,000,000 JPY
11,648,000,000 JPY
7,756,000,000 JPY
3,892,000,000 JPY
3,660,000,000 JPY
12,132,000,000 JPY
13,615,000,000 JPY
9,955,000,000 JPY
9,590,000,000 JPY
7,132,000,000 JPY
2,457,000,000 JPY
365,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
2,274,000,000 JPY
1,553,000,000 JPY
1,762,000,000 JPY
1,974,000,000 JPY
Long-term borrowings
1,928,000,000 JPY
1,255,000,000 JPY
1,538,000,000 JPY
1,673,000,000 JPY
Deferred tax liabilities
93,000,000 JPY
9,000,000 JPY
Other
345,000,000 JPY
205,000,000 JPY
214,000,000 JPY
300,000,000 JPY
Current liabilities
9,469,000,000 JPY
7,464,000,000 JPY
7,336,000,000 JPY
8,774,000,000 JPY
Accounts payable - trade
1,825,000,000 JPY
2,021,000,000 JPY
2,417,000,000 JPY
1,839,000,000 JPY
Short-term borrowings
1,700,000,000 JPY
3,805,000,000 JPY
2,716,000,000 JPY
2,200,000,000 JPY
Accounts payable - other
738,000,000 JPY
190,000,000 JPY
215,000,000 JPY
609,000,000 JPY
Income taxes payable
280,000,000 JPY
0 JPY
48,000,000 JPY
51,000,000 JPY
Advances received
154,000,000 JPY
29,000,000 JPY
Deposits received
12,000,000 JPY
88,000,000 JPY
Other
1,037,000,000 JPY
34,000,000 JPY
11,000,000 JPY
587,000,000 JPY
Liabilities
11,743,000,000 JPY
9,018,000,000 JPY
9,099,000,000 JPY
10,748,000,000 JPY
Shareholders' equity
1,487,000,000 JPY
2,842,000,000 JPY
2,840,000,000 JPY
999,000,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
1,210,000,000 JPY
1,210,000,000 JPY
Capital surplus
1,130,000,000 JPY
2,265,000,000 JPY
1,155,000,000 JPY
20,000,000 JPY
Legal capital surplus
100,000,000 JPY
1,155,000,000 JPY
Other capital surplus
2,165,000,000 JPY
JPY
Retained earnings
1,155,000,000 JPY
1,376,000,000 JPY
1,373,000,000 JPY
667,000,000 JPY
Other retained earnings
Retained earnings brought forward
1,376,000,000 JPY
1,373,000,000 JPY
Treasury shares
-898,000,000 JPY
-899,000,000 JPY
-899,000,000 JPY
-898,000,000 JPY
Valuation and translation adjustments
190,000,000 JPY
188,000,000 JPY
193,000,000 JPY
195,000,000 JPY
Valuation difference on available-for-sale securities
188,000,000 JPY
188,000,000 JPY
193,000,000 JPY
193,000,000 JPY
Net assets
100,000,000 JPY
1,376,000,000 JPY
2,023,000,000 JPY
188,000,000 JPY
3,701,000,000 JPY
-898,000,000 JPY
1,376,000,000 JPY
188,000,000 JPY
-899,000,000 JPY
190,000,000 JPY
3,031,000,000 JPY
2,000,000 JPY
100,000,000 JPY
2,265,000,000 JPY
2,842,000,000 JPY
100,000,000 JPY
2,165,000,000 JPY
1,487,000,000 JPY
188,000,000 JPY
1,130,000,000 JPY
1,155,000,000 JPY
1,373,000,000 JPY
JPY
1,155,000,000 JPY
1,373,000,000 JPY
JPY
1,210,000,000 JPY
3,033,000,000 JPY
1,155,000,000 JPY
2,840,000,000 JPY
2,867,000,000 JPY
-899,000,000 JPY
1,210,000,000 JPY
195,000,000 JPY
-898,000,000 JPY
667,000,000 JPY
193,000,000 JPY
999,000,000 JPY
193,000,000 JPY
20,000,000 JPY
193,000,000 JPY
2,000,000 JPY
JPY
1,672,000,000 JPY
3,978,000,000 JPY
191,000,000 JPY
1,753,000,000 JPY
-899,000,000 JPY
1,198,000,000 JPY
1,753,000,000 JPY
191,000,000 JPY
5,000,000 JPY
3,392,000,000 JPY
1,144,000,000 JPY
1,144,000,000 JPY
3,196,000,000 JPY
192,000,000 JPY
1,000,000 JPY
1,198,000,000 JPY
1,611,000,000 JPY
191,000,000 JPY
9,000,000 JPY
6,000,000 JPY
-899,000,000 JPY
2,168,000,000 JPY
1,302,000,000 JPY
Liabilities and net assets
15,445,000,000 JPY
12,049,000,000 JPY
12,132,000,000 JPY
13,615,000,000 JPY
Liabilities
Non-current liabilities
Current liabilities
Lease liabilities
145,000,000 JPY
179,000,000 JPY
Current portion of long-term borrowings
1,636,000,000 JPY
1,227,000,000 JPY
1,809,000,000 JPY
2,040,000,000 JPY
Contract liabilities
217,000,000 JPY
217,000,000 JPY
Deposits received
Provisions
Provision for bonuses
333,000,000 JPY
17,000,000 JPY
JPY
JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.