Semi-Annual Consolidated Statement Of Cash Flows

Intimate Merger, Inc. - Filing #7364186

Concept As at
2023-09-30
2022-10-01 to
2023-09-30
2022-10-01 to
2023-09-30
2021-10-01 to
2022-09-30
2021-10-01 to
2022-09-30
As at
2022-09-30
As at
2021-09-30
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
138,571,000 JPY
139,065,000 JPY
92,477,000 JPY
101,743,000 JPY
Depreciation
2,763,000 JPY
2,850,000 JPY
Increase (decrease) in provision for bonuses
-2,506,000 JPY
5,108,000 JPY
Decrease (increase) in trade receivables
45,705,000 JPY
-91,156,000 JPY
Decrease (increase) in inventories
2,048,000 JPY
-2,718,000 JPY
Increase (decrease) in trade payables
-16,977,000 JPY
104,571,000 JPY
Other, net
3,131,000 JPY
6,674,000 JPY
Subtotal
185,328,000 JPY
118,972,000 JPY
Income taxes paid
-36,619,000 JPY
-28,525,000 JPY
Net cash provided by (used in) operating activities
148,724,000 JPY
90,460,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-481,000 JPY
-3,410,000 JPY
Net cash provided by (used in) investing activities
-481,000 JPY
-3,410,000 JPY
Cash flows from financing activities
Proceeds from issuance of shares
2,992,000 JPY
21,913,000 JPY
Purchase of treasury shares
JPY
-123,000 JPY
Net cash provided by (used in) financing activities
2,992,000 JPY
21,789,000 JPY
Net increase (decrease) in cash and cash equivalents
151,235,000 JPY
108,839,000 JPY
Cash and cash equivalents
1,611,021,000 JPY
1,459,785,000 JPY
1,350,946,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.