Key Financial Data Of Reporting Company

Intimate Merger, Inc. - Filing #7364186

Concept As at
2023-09-30
2022-10-01 to
2023-09-30
As at
2023-09-30
2022-10-01 to
2023-09-30
2021-10-01 to
2022-09-30
As at
2022-09-30
As at
2022-09-30
2021-10-01 to
2022-09-30
As at
2021-09-30
2020-10-01 to
2021-09-30
As at
2021-09-30
2020-10-01 to
2021-09-30
2019-10-01 to
2020-09-30
As at
2020-09-30
As at
2020-09-30
2019-10-01 to
2020-09-30
2018-10-01 to
2019-09-30
As at
2019-09-30
2018-10-01 to
2019-09-30
As at
2019-09-30
Key financial data of reporting company
Business results of reporting company
Net sales
2,987,806,000 JPY
2,982,406,000 JPY
2,805,992,000 JPY
2,800,637,000 JPY
2,022,406,000 JPY
2,017,169,000 JPY
2,042,049,000 JPY
2,042,303,000 JPY
2,188,313,000 JPY
JPY
Ordinary profit (loss)
138,571,000 JPY
139,065,000 JPY
101,743,000 JPY
92,477,000 JPY
62,775,000 JPY
39,849,000 JPY
52,761,000 JPY
36,467,000 JPY
142,967,000 JPY
JPY
Profit (loss)
100,723,000 JPY
75,411,000 JPY
27,764,000 JPY
36,338,000 JPY
96,422,000 JPY
Share capital
473,824,000 JPY
469,753,000 JPY
453,493,000 JPY
428,021,000 JPY
150,000,000 JPY
Total number of issued shares
3,289,350 xbrli:shares
3,250,950 xbrli:shares
3,107,150 xbrli:shares
2,894,300 xbrli:shares
2,400,000 xbrli:shares
Net assets
1,522,015,000 JPY
1,531,158,000 JPY
1,409,538,000 JPY
1,418,366,000 JPY
1,296,680,000 JPY
1,314,954,000 JPY
1,218,060,000 JPY
1,231,063,000 JPY
JPY
625,680,000 JPY
Total assets
2,084,573,000 JPY
2,093,090,000 JPY
1,978,654,000 JPY
1,987,606,000 JPY
1,737,376,000 JPY
1,755,242,000 JPY
1,598,447,000 JPY
1,611,551,000 JPY
JPY
968,491,000 JPY
Net assets per share
461.83
458.69
433.59
430.36
417.33
415.50
420.85
415.22
260.70
Dividend paid per share
Interim dividend paid per share
Basic earnings (loss) per share
30.72
30.77
23.40
21.91
9.07
9.72
12.91
7.13
40.18
Diluted earnings per share
29.90
29.95
22.47
21.04
8.33
8.93
11.05
6.10
Equity-to-asset ratio
0.7284 xbrli:pure
0.7205 xbrli:pure
0.7124 xbrli:pure
0.7039 xbrli:pure
0.7463 xbrli:pure
0.7355 xbrli:pure
0.7620 xbrli:pure
0.7457 xbrli:pure
xbrli:pure
0.6460 xbrli:pure
Rate of return on equity
0.0688 xbrli:pure
0.0694 xbrli:pure
0.0556 xbrli:pure
0.0524 xbrli:pure
0.0221 xbrli:pure
0.0239 xbrli:pure
0.0394 xbrli:pure
0.0167 xbrli:pure
0.1670 xbrli:pure
xbrli:pure
Price-earnings ratio
41.21 xbrli:pure
41.14 xbrli:pure
55.09 xbrli:pure
58.83 xbrli:pure
215.88 xbrli:pure
201.44 xbrli:pure
201.78 xbrli:pure
365.36 xbrli:pure
xbrli:pure
xbrli:pure
Payout ratio
xbrli:pure
xbrli:pure
xbrli:pure
xbrli:pure
xbrli:pure
Net cash provided by (used in) operating activities
JPY
148,724,000 JPY
JPY
90,460,000 JPY
JPY
98,440,000 JPY
JPY
-39,882,000 JPY
241,911,000 JPY
JPY
Net cash provided by (used in) investing activities
JPY
-481,000 JPY
JPY
-3,410,000 JPY
JPY
33,642,000 JPY
JPY
-57,765,000 JPY
-3,366,000 JPY
JPY
Net cash provided by (used in) financing activities
JPY
2,992,000 JPY
JPY
21,789,000 JPY
JPY
50,855,000 JPY
JPY
680,808,000 JPY
-2,000,000 JPY
JPY
Cash and cash equivalents
JPY
1,611,021,000 JPY
JPY
1,459,785,000 JPY
JPY
1,350,946,000 JPY
JPY
1,168,007,000 JPY
JPY
584,847,000 JPY
Number of employees
56 xbrli:pure
56 xbrli:pure
53 xbrli:pure
53 xbrli:pure
41 xbrli:pure
41 xbrli:pure
40 xbrli:pure
40 xbrli:pure
xbrli:pure
42 xbrli:pure
Average number of temporary employees
2 xbrli:pure
2 xbrli:pure
0 xbrli:pure
0 xbrli:pure
1 xbrli:pure
1 xbrli:pure
2 xbrli:pure
2 xbrli:pure
xbrli:pure
xbrli:pure
Total shareholder return
0.486 xbrli:pure
0.495 xbrli:pure
0.752 xbrli:pure
xbrli:pure
xbrli:pure
Total return on share price index
1.429 xbrli:pure
1.129 xbrli:pure
1.249 xbrli:pure
xbrli:pure
xbrli:pure

Talk to a Data Expert

Have a question? We'll get back to you promptly.