Concept As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
Balance sheet
Balance sheet
Assets
Current assets
3,104,305,000 JPY
3,557,226,000 JPY
2,769,125,000 JPY
3,136,171,000 JPY
Cash and deposits
1,507,196,000 JPY
1,887,504,000 JPY
922,016,000 JPY
1,209,236,000 JPY
Accounts receivable - trade
Accounts receivable - trade, net
1,045,887,000 JPY
1,004,390,000 JPY
Other
43,753,000 JPY
42,501,000 JPY
68,691,000 JPY
72,034,000 JPY
Allowance for doubtful accounts
-452,000 JPY
-452,000 JPY
-519,000 JPY
-519,000 JPY
Non-current assets
Property, plant and equipment
Buildings
217,992,000 JPY
246,540,000 JPY
Property, plant and equipment
261,248,000 JPY
261,321,000 JPY
280,900,000 JPY
280,900,000 JPY
Own-used assets
Tools, furniture and fixtures
43,255,000 JPY
206,343,000 JPY
34,360,000 JPY
188,282,000 JPY
Accumulated depreciation
-163,015,000 JPY
-153,922,000 JPY
Tools, furniture and fixtures, net
43,328,000 JPY
34,360,000 JPY
Intangible assets
Software
520,934,000 JPY
520,934,000 JPY
725,046,000 JPY
725,046,000 JPY
Intangible assets
718,498,000 JPY
724,158,000 JPY
766,474,000 JPY
794,773,000 JPY
Goodwill
5,659,000 JPY
28,298,000 JPY
Other
930,000 JPY
930,000 JPY
930,000 JPY
930,000 JPY
Other intangible assets
Investments and other assets
Investment securities
563,492,000 JPY
563,492,000 JPY
423,769,000 JPY
423,769,000 JPY
Shares of subsidiaries and associates
198,247,000 JPY
198,247,000 JPY
Investments and other assets
1,187,318,000 JPY
1,003,242,000 JPY
1,073,895,000 JPY
883,922,000 JPY
Guarantee deposits
209,905,000 JPY
211,025,000 JPY
209,905,000 JPY
211,025,000 JPY
Deferred tax assets
68,652,000 JPY
80,284,000 JPY
109,455,000 JPY
116,443,000 JPY
Other
15,179,000 JPY
148,439,000 JPY
15,179,000 JPY
132,683,000 JPY
Non-current assets
2,167,065,000 JPY
1,988,721,000 JPY
2,121,271,000 JPY
1,959,596,000 JPY
Other assets
Current assets
Contract assets
536,882,000 JPY
797,249,000 JPY
Work in process
44,902,000 JPY
44,902,000 JPY
53,779,000 JPY
53,779,000 JPY
Other assets
Assets
5,271,371,000 JPY
5,545,948,000 JPY
4,890,396,000 JPY
5,095,767,000 JPY
Liabilities
Current liabilities
Short-term borrowings
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
Accounts payable - trade
262,736,000 JPY
300,077,000 JPY
241,381,000 JPY
288,347,000 JPY
Accounts payable - other
147,322,000 JPY
78,018,000 JPY
Current portion of long-term borrowings
488,929,000 JPY
488,929,000 JPY
533,353,000 JPY
533,353,000 JPY
Income taxes payable
74,009,000 JPY
100,937,000 JPY
18,800,000 JPY
18,800,000 JPY
Other
184,431,000 JPY
466,067,000 JPY
77,645,000 JPY
281,479,000 JPY
Contract liabilities
109,728,000 JPY
109,728,000 JPY
107,352,000 JPY
106,852,000 JPY
Current liabilities
1,767,300,000 JPY
1,878,468,000 JPY
1,558,771,000 JPY
1,642,708,000 JPY
Provision for bonuses
22,311,000 JPY
18,508,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
518,189,000 JPY
518,189,000 JPY
514,666,000 JPY
514,666,000 JPY
Long-term borrowings
347,354,000 JPY
347,354,000 JPY
344,608,000 JPY
344,608,000 JPY
Other
34,110,000 JPY
34,110,000 JPY
34,110,000 JPY
34,110,000 JPY
Asset retirement obligations
136,724,000 JPY
136,724,000 JPY
135,948,000 JPY
135,948,000 JPY
Liabilities
2,285,490,000 JPY
2,396,657,000 JPY
2,073,438,000 JPY
2,157,375,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,803,274,000 JPY
2,966,683,000 JPY
2,683,578,000 JPY
2,805,011,000 JPY
Share capital
941,421,000 JPY
941,421,000 JPY
939,921,000 JPY
939,921,000 JPY
Capital surplus
822,488,000 JPY
822,488,000 JPY
820,987,000 JPY
820,987,000 JPY
Legal capital surplus
822,488,000 JPY
820,987,000 JPY
Retained earnings
1,040,056,000 JPY
1,203,465,000 JPY
923,360,000 JPY
1,044,794,000 JPY
Legal retained earnings
4,003,000 JPY
4,003,000 JPY
Other retained earnings
Retained earnings brought forward
1,036,053,000 JPY
919,357,000 JPY
Treasury shares
-691,000 JPY
-691,000 JPY
-691,000 JPY
-691,000 JPY
Valuation and translation adjustments
104,577,000 JPY
104,577,000 JPY
57,041,000 JPY
57,041,000 JPY
Valuation difference on available-for-sale securities
104,577,000 JPY
104,577,000 JPY
57,041,000 JPY
57,041,000 JPY
Share acquisition rights
78,029,000 JPY
78,029,000 JPY
76,338,000 JPY
76,338,000 JPY
Net assets
2,966,683,000 JPY
78,029,000 JPY
104,577,000 JPY
2,985,881,000 JPY
822,488,000 JPY
1,203,465,000 JPY
78,029,000 JPY
822,488,000 JPY
2,803,274,000 JPY
4,003,000 JPY
941,421,000 JPY
1,036,053,000 JPY
104,577,000 JPY
3,149,290,000 JPY
941,421,000 JPY
-691,000 JPY
1,040,056,000 JPY
104,577,000 JPY
-691,000 JPY
104,577,000 JPY
923,360,000 JPY
76,338,000 JPY
939,921,000 JPY
2,816,958,000 JPY
2,683,578,000 JPY
2,938,392,000 JPY
-691,000 JPY
939,921,000 JPY
57,041,000 JPY
-691,000 JPY
1,044,794,000 JPY
57,041,000 JPY
2,805,011,000 JPY
76,338,000 JPY
57,041,000 JPY
820,987,000 JPY
919,357,000 JPY
4,003,000 JPY
57,041,000 JPY
820,987,000 JPY
83,452,000 JPY
83,452,000 JPY
76,057,000 JPY
3,164,763,000 JPY
816,311,000 JPY
4,003,000 JPY
3,005,253,000 JPY
935,245,000 JPY
3,077,686,000 JPY
83,452,000 JPY
816,311,000 JPY
76,057,000 JPY
-691,000 JPY
3,237,197,000 JPY
83,452,000 JPY
-691,000 JPY
1,254,387,000 JPY
1,326,821,000 JPY
935,245,000 JPY
1,250,384,000 JPY
Liabilities and net assets
5,271,371,000 JPY
5,545,948,000 JPY
4,890,396,000 JPY
5,095,767,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.