Concept As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
Balance sheet
Balance sheet
Assets
Non-current assets
34,624,000 JPY
0 JPY
Property, plant and equipment
34,178,000 JPY
0 JPY
Buildings
Buildings, net
6,638,000 JPY
0 JPY
Leased assets, net
14,385,000 JPY
JPY
Machinery and equipment
Machinery and equipment, net
7,521,000 JPY
0 JPY
Accumulated depreciation
-196,683,000 JPY
-190,274,000 JPY
Intangible assets
446,000 JPY
0 JPY
Software
446,000 JPY
0 JPY
Current assets
2,637,473,000 JPY
3,384,305,000 JPY
Cash and deposits
2,401,060,000 JPY
2,740,969,000 JPY
Accounts receivable - trade
JPY
87,640,000 JPY
Supplies
1,493,000 JPY
2,191,000 JPY
Advance payments to suppliers
1,954,000 JPY
16,645,000 JPY
Prepaid expenses
7,427,000 JPY
4,016,000 JPY
Allowance for doubtful accounts
JPY
-2,979,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
4,924,000 JPY
0 JPY
Intangible assets
Current assets
Work in process
198,810,000 JPY
149,623,000 JPY
Advances paid
26,726,000 JPY
380,307,000 JPY
Other assets
Assets
2,672,098,000 JPY
3,384,306,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Advances received
JPY
46,050,000 JPY
Accounts payable - other
69,537,000 JPY
34,900,000 JPY
Current portion of long-term borrowings
44,810,000 JPY
4,070,000 JPY
Lease liabilities
4,715,000 JPY
JPY
Income taxes payable
11,074,000 JPY
14,894,000 JPY
Other
8,194,000 JPY
3,152,000 JPY
Current liabilities
396,223,000 JPY
974,846,000 JPY
Accrued consumption taxes
22,941,000 JPY
JPY
Non-current liabilities
Non-current liabilities
165,385,000 JPY
191,686,000 JPY
Long-term borrowings
146,680,000 JPY
191,490,000 JPY
Deferred tax liabilities
2,032,000 JPY
JPY
Lease liabilities
9,897,000 JPY
JPY
Asset retirement obligations
6,775,000 JPY
JPY
Long-term accounts payable - other
JPY
196,000 JPY
Liabilities
561,609,000 JPY
1,166,533,000 JPY
Other liabilities
Suspense receipt
234,950,000 JPY
871,779,000 JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
2,108,120,000 JPY
2,217,592,000 JPY
Share capital
1,600,178,000 JPY
1,596,272,000 JPY
Deposits for subscriptions of shares
JPY
5,040,000 JPY
Capital surplus
1,590,178,000 JPY
1,586,272,000 JPY
Legal capital surplus
1,590,178,000 JPY
1,586,272,000 JPY
Retained earnings
-1,082,208,000 JPY
-969,992,000 JPY
Other retained earnings
Retained earnings brought forward
-1,082,208,000 JPY
-969,992,000 JPY
Treasury shares
-28,000 JPY
JPY
Share acquisition rights
2,368,000 JPY
180,000 JPY
Net assets
2,368,000 JPY
2,110,488,000 JPY
1,590,178,000 JPY
1,590,178,000 JPY
JPY
2,108,120,000 JPY
1,600,178,000 JPY
-1,082,208,000 JPY
-1,082,208,000 JPY
-28,000 JPY
-969,992,000 JPY
180,000 JPY
1,596,272,000 JPY
2,217,772,000 JPY
1,586,272,000 JPY
2,217,592,000 JPY
5,040,000 JPY
JPY
-969,992,000 JPY
1,586,272,000 JPY
180,000 JPY
800,711,000 JPY
763,100,000 JPY
763,100,000 JPY
800,531,000 JPY
JPY
-735,668,000 JPY
JPY
773,100,000 JPY
-735,668,000 JPY
Liabilities and net assets
2,672,098,000 JPY
3,384,306,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.