Concept As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,159,385,000 JPY
5,749,760,000 JPY
3,522,891,000 JPY
4,951,106,000 JPY
Short-term loans receivable
10,000,000 JPY
310,000,000 JPY
Accounts receivable - trade
1,188,290,000 JPY
1,430,711,000 JPY
1,119,605,000 JPY
1,414,590,000 JPY
Accounts receivable - other
75,981,000 JPY
56,481,000 JPY
Prepaid expenses
108,621,000 JPY
52,584,000 JPY
Work in process
5,260,000 JPY
9,827,000 JPY
3,462,000 JPY
4,704,000 JPY
Allowance for doubtful accounts
-755,000 JPY
-751,000 JPY
-55,000 JPY
-55,000 JPY
Other
700,000 JPY
214,474,000 JPY
4,439,000 JPY
139,698,000 JPY
Current assets
5,547,485,000 JPY
7,404,023,000 JPY
5,069,410,000 JPY
6,510,045,000 JPY
Non-current assets
2,208,133,000 JPY
1,708,932,000 JPY
2,190,820,000 JPY
1,903,997,000 JPY
Property, plant and equipment
307,471,000 JPY
639,528,000 JPY
262,950,000 JPY
602,737,000 JPY
Buildings, net
165,382,000 JPY
285,263,000 JPY
156,081,000 JPY
288,211,000 JPY
Land
152,000,000 JPY
152,000,000 JPY
Buildings
470,996,000 JPY
448,021,000 JPY
Accumulated depreciation
-185,732,000 JPY
-159,809,000 JPY
Leased assets, net
1,100,000 JPY
512,000 JPY
Construction in progress
5,142,000 JPY
5,142,000 JPY
JPY
JPY
Intangible assets
33,073,000 JPY
543,916,000 JPY
25,538,000 JPY
674,576,000 JPY
Software
32,762,000 JPY
32,762,000 JPY
25,227,000 JPY
25,227,000 JPY
Goodwill
385,015,000 JPY
481,269,000 JPY
Other
311,000 JPY
126,137,000 JPY
311,000 JPY
168,079,000 JPY
Investments and other assets
1,867,589,000 JPY
525,487,000 JPY
1,902,330,000 JPY
626,682,000 JPY
Investment securities
2,000,000 JPY
2,000,000 JPY
Long-term prepaid expenses
JPY
138,000 JPY
Deferred tax assets
48,162,000 JPY
96,068,000 JPY
79,610,000 JPY
180,063,000 JPY
Allowance for doubtful accounts
JPY
JPY
-77,500,000 JPY
-169,292,000 JPY
Other
17,985,000 JPY
194,267,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
460,629,000 JPY
379,514,000 JPY
Accumulated depreciation
-264,607,000 JPY
-217,797,000 JPY
Tools, furniture and fixtures, net
136,946,000 JPY
196,021,000 JPY
106,868,000 JPY
161,716,000 JPY
Vehicles
3,020,000 JPY
3,020,000 JPY
Accumulated depreciation
-3,020,000 JPY
-2,722,000 JPY
Vehicles, net
0 JPY
297,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
7,755,619,000 JPY
9,112,955,000 JPY
7,260,230,000 JPY
8,414,042,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
202,653,000 JPY
310,918,000 JPY
208,329,000 JPY
326,354,000 JPY
Other
99,285,000 JPY
110,951,000 JPY
Long-term guarantee deposits
52,695,000 JPY
61,675,000 JPY
66,989,000 JPY
74,062,000 JPY
Current liabilities
Accounts payable - trade
99,053,000 JPY
4,832,000 JPY
84,976,000 JPY
6,326,000 JPY
Deposits received
71,952,000 JPY
20,851,000 JPY
Advances received
5,583,000 JPY
10,660,000 JPY
Accounts payable - other
588,976,000 JPY
811,761,000 JPY
575,741,000 JPY
778,577,000 JPY
Accrued expenses
7,107,000 JPY
8,192,000 JPY
14,556,000 JPY
15,410,000 JPY
Income taxes payable
32,178,000 JPY
78,605,000 JPY
314,571,000 JPY
389,996,000 JPY
Other
221,998,000 JPY
133,607,000 JPY
Deposits received
Current liabilities
989,045,000 JPY
1,415,872,000 JPY
1,241,760,000 JPY
1,604,927,000 JPY
Accrued consumption taxes
139,152,000 JPY
241,508,000 JPY
120,110,000 JPY
176,675,000 JPY
Provision for bonuses
45,040,000 JPY
48,974,000 JPY
100,291,000 JPY
104,333,000 JPY
Provisions
Liabilities
1,191,698,000 JPY
1,726,791,000 JPY
1,450,089,000 JPY
1,931,282,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,563,920,000 JPY
7,352,222,000 JPY
5,810,140,000 JPY
6,455,980,000 JPY
Share capital
364,280,000 JPY
364,280,000 JPY
364,280,000 JPY
364,280,000 JPY
Capital surplus
384,454,000 JPY
384,454,000 JPY
382,380,000 JPY
382,380,000 JPY
Legal capital surplus
321,530,000 JPY
321,530,000 JPY
Other capital surplus
62,924,000 JPY
60,849,000 JPY
Retained earnings
6,544,485,000 JPY
7,332,787,000 JPY
5,702,778,000 JPY
6,348,617,000 JPY
Other retained earnings
Retained earnings brought forward
6,544,485,000 JPY
5,702,778,000 JPY
Treasury shares
-729,300,000 JPY
-729,300,000 JPY
-639,298,000 JPY
-639,298,000 JPY
Valuation and translation adjustments
33,941,000 JPY
26,779,000 JPY
Net assets
7,352,222,000 JPY
6,563,920,000 JPY
384,454,000 JPY
7,332,787,000 JPY
33,941,000 JPY
321,530,000 JPY
384,454,000 JPY
6,563,920,000 JPY
364,280,000 JPY
6,544,485,000 JPY
7,386,163,000 JPY
364,280,000 JPY
-729,300,000 JPY
6,544,485,000 JPY
62,924,000 JPY
-729,300,000 JPY
33,941,000 JPY
5,702,778,000 JPY
364,280,000 JPY
5,810,140,000 JPY
382,380,000 JPY
5,810,140,000 JPY
6,482,760,000 JPY
-639,298,000 JPY
364,280,000 JPY
26,779,000 JPY
26,779,000 JPY
-639,298,000 JPY
6,348,617,000 JPY
6,455,980,000 JPY
382,380,000 JPY
5,702,778,000 JPY
60,849,000 JPY
321,530,000 JPY
49,011,000 JPY
3,278,000 JPY
4,558,584,000 JPY
321,530,000 JPY
3,278,000 JPY
370,542,000 JPY
4,558,584,000 JPY
364,280,000 JPY
4,906,982,000 JPY
370,542,000 JPY
-629,667,000 JPY
4,910,260,000 JPY
4,801,826,000 JPY
4,453,428,000 JPY
-629,667,000 JPY
364,280,000 JPY
4,453,428,000 JPY
Liabilities and net assets
7,755,619,000 JPY
9,112,955,000 JPY
7,260,230,000 JPY
8,414,042,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.