Concept As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
Balance sheet
Balance sheet
Assets
Current assets
5,845,729,000 JPY
2,664,155,000 JPY
5,385,652,000 JPY
5,934,714,000 JPY
Cash and deposits
3,377,396,000 JPY
2,074,447,000 JPY
2,218,614,000 JPY
3,548,634,000 JPY
Other
331,379,000 JPY
101,691,000 JPY
135,697,000 JPY
445,167,000 JPY
Merchandise
689,326,000 JPY
572,722,000 JPY
Allowance for doubtful accounts
-9,487,000 JPY
-7,316,000 JPY
Non-current assets
Property, plant and equipment
13,522,509,000 JPY
11,941,527,000 JPY
12,749,125,000 JPY
14,408,918,000 JPY
Land
3,629,139,000 JPY
3,125,449,000 JPY
3,125,449,000 JPY
3,629,139,000 JPY
Buildings
Buildings, net
254,445,000 JPY
271,297,000 JPY
Construction in progress
363,000 JPY
JPY
22,000,000 JPY
22,000,000 JPY
Other, net
25,044,000 JPY
39,121,000 JPY
Structures
Structures, net
671,572,000 JPY
735,610,000 JPY
Machinery and equipment
Machinery and equipment, net
7,867,068,000 JPY
8,553,458,000 JPY
Accumulated depreciation
-5,960,428,000 JPY
-5,218,585,000 JPY
Other
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
15,075,000 JPY
20,927,000 JPY
Vehicles
Vehicles, net
7,916,000 JPY
20,382,000 JPY
Intangible assets
Goodwill
982,169,000 JPY
JPY
JPY
973,299,000 JPY
973,299,000 JPY
JPY
JPY
8,870,000 JPY
JPY
JPY
1,041,948,000 JPY
JPY
JPY
13,939,000 JPY
1,041,948,000 JPY
1,055,887,000 JPY
Intangible assets
1,361,964,000 JPY
1,305,332,000 JPY
1,406,668,000 JPY
1,474,448,000 JPY
Other
379,795,000 JPY
332,033,000 JPY
364,720,000 JPY
418,560,000 JPY
Other intangible assets
Investments and other assets
1,678,804,000 JPY
1,724,850,000 JPY
1,634,495,000 JPY
1,539,978,000 JPY
Investment securities
864,376,000 JPY
864,376,000 JPY
703,767,000 JPY
716,767,000 JPY
Shares of subsidiaries and associates
599,645,000 JPY
599,645,000 JPY
Guarantee deposits
297,944,000 JPY
45,092,000 JPY
40,547,000 JPY
283,626,000 JPY
Deferred tax assets
229,730,000 JPY
228,714,000 JPY
Other
286,752,000 JPY
215,735,000 JPY
290,534,000 JPY
310,870,000 JPY
Investments and other assets
Non-current assets
16,563,278,000 JPY
14,971,710,000 JPY
15,790,289,000 JPY
17,423,345,000 JPY
Other assets
Current assets
Short-term loans receivable
127,334,000 JPY
2,688,000,000 JPY
Other assets
Assets
22,409,007,000 JPY
621,937,000 JPY
1,617,774,000 JPY
13,503,095,000 JPY
17,635,866,000 JPY
30,074,000 JPY
405,813,000 JPY
2,717,394,000 JPY
3,512,917,000 JPY
18,896,090,000 JPY
1,348,638,000 JPY
591,125,000 JPY
1,593,146,000 JPY
14,428,112,000 JPY
98,017,000 JPY
575,654,000 JPY
4,723,364,000 JPY
21,175,942,000 JPY
23,358,059,000 JPY
22,009,421,000 JPY
Liabilities
Current liabilities
Short-term borrowings
3,220,000,000 JPY
3,220,000,000 JPY
5,625,725,000 JPY
3,420,000,000 JPY
Accounts payable - trade
885,792,000 JPY
698,643,000 JPY
Deposits received
4,878,000 JPY
8,597,000 JPY
Accounts payable - other
231,379,000 JPY
66,880,000 JPY
32,870,000 JPY
133,505,000 JPY
Current portion of bonds payable
90,000,000 JPY
90,000,000 JPY
270,000,000 JPY
270,000,000 JPY
Current portion of long-term borrowings
1,464,528,000 JPY
1,293,238,000 JPY
1,302,169,000 JPY
1,467,221,000 JPY
Income taxes payable
267,797,000 JPY
163,558,000 JPY
120,106,000 JPY
146,160,000 JPY
Deposits received
Other
422,014,000 JPY
76,325,000 JPY
60,857,000 JPY
417,798,000 JPY
Current liabilities
6,895,636,000 JPY
4,935,711,000 JPY
7,437,989,000 JPY
6,979,568,000 JPY
Provisions
Provision for bonuses
146,181,000 JPY
15,001,000 JPY
12,822,000 JPY
147,351,000 JPY
Non-current liabilities
Long-term borrowings
10,433,769,000 JPY
9,416,629,000 JPY
10,709,867,000 JPY
11,892,059,000 JPY
Non-current liabilities
11,238,484,000 JPY
9,931,048,000 JPY
11,310,871,000 JPY
12,759,885,000 JPY
Bonds payable
45,000,000 JPY
45,000,000 JPY
135,000,000 JPY
135,000,000 JPY
Deferred tax liabilities
74,104,000 JPY
32,091,000 JPY
Other
32,072,000 JPY
79,815,000 JPY
90,022,000 JPY
84,102,000 JPY
Asset retirement obligations
296,337,000 JPY
177,961,000 JPY
177,014,000 JPY
297,992,000 JPY
Provision for retirement benefits
36,109,000 JPY
32,729,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
193,656,000 JPY
175,533,000 JPY
166,238,000 JPY
182,545,000 JPY
Liabilities
18,134,120,000 JPY
14,866,759,000 JPY
18,748,860,000 JPY
19,739,454,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,699,405,000 JPY
2,228,688,000 JPY
2,054,314,000 JPY
3,226,011,000 JPY
Share capital
747,419,000 JPY
747,419,000 JPY
747,419,000 JPY
747,419,000 JPY
Capital surplus
684,918,000 JPY
684,918,000 JPY
684,918,000 JPY
684,918,000 JPY
Legal capital surplus
684,918,000 JPY
684,918,000 JPY
Retained earnings
3,035,781,000 JPY
1,565,064,000 JPY
1,390,690,000 JPY
2,562,387,000 JPY
Legal retained earnings
3,820,000 JPY
3,820,000 JPY
Other retained earnings
Retained earnings brought forward
1,427,094,000 JPY
1,137,029,000 JPY
Treasury shares
-768,713,000 JPY
-768,713,000 JPY
-768,713,000 JPY
-768,713,000 JPY
Valuation and translation adjustments
524,761,000 JPY
524,761,000 JPY
372,767,000 JPY
372,767,000 JPY
Valuation difference on available-for-sale securities
511,752,000 JPY
511,752,000 JPY
409,007,000 JPY
409,007,000 JPY
Deferred gains or losses on hedges
13,008,000 JPY
13,008,000 JPY
-36,240,000 JPY
-36,240,000 JPY
Share acquisition rights
15,655,000 JPY
15,655,000 JPY
JPY
JPY
Net assets
747,419,000 JPY
13,008,000 JPY
1,427,094,000 JPY
35,064,000 JPY
511,752,000 JPY
4,274,886,000 JPY
-768,713,000 JPY
1,565,064,000 JPY
524,761,000 JPY
-768,713,000 JPY
524,761,000 JPY
15,655,000 JPY
2,769,106,000 JPY
13,008,000 JPY
684,918,000 JPY
2,228,688,000 JPY
3,820,000 JPY
747,419,000 JPY
3,699,405,000 JPY
511,752,000 JPY
684,918,000 JPY
3,035,781,000 JPY
15,655,000 JPY
JPY
134,150,000 JPY
-36,240,000 JPY
134,150,000 JPY
-36,240,000 JPY
1,137,029,000 JPY
JPY
684,918,000 JPY
1,390,690,000 JPY
JPY
747,419,000 JPY
2,427,081,000 JPY
684,918,000 JPY
2,054,314,000 JPY
3,618,605,000 JPY
-768,713,000 JPY
747,419,000 JPY
372,767,000 JPY
-768,713,000 JPY
2,562,387,000 JPY
409,007,000 JPY
3,226,011,000 JPY
409,007,000 JPY
684,918,000 JPY
3,820,000 JPY
372,767,000 JPY
115,691,000 JPY
JPY
19,826,000 JPY
3,820,000 JPY
3,228,406,000 JPY
458,782,000 JPY
1,418,966,000 JPY
-793,049,000 JPY
747,419,000 JPY
1,029,844,000 JPY
JPY
309,423,000 JPY
6,377,000 JPY
2,374,056,000 JPY
684,918,000 JPY
684,918,000 JPY
2,058,255,000 JPY
134,150,000 JPY
-149,359,000 JPY
-149,359,000 JPY
251,151,000 JPY
309,423,000 JPY
747,419,000 JPY
2,899,694,000 JPY
458,782,000 JPY
684,918,000 JPY
6,377,000 JPY
-793,049,000 JPY
12,911,000 JPY
2,260,405,000 JPY
Liabilities and net assets
22,409,007,000 JPY
17,635,866,000 JPY
21,175,942,000 JPY
23,358,059,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.