Concept As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,098,317,000 JPY
5,631,668,000 JPY
4,164,083,000 JPY
5,756,353,000 JPY
Prepaid expenses
104,143,000 JPY
90,092,000 JPY
Finished goods
876,000 JPY
756,000 JPY
Advance payments to suppliers
20,602,000 JPY
52,941,000 JPY
Work in process
3,845,000 JPY
3,025,000 JPY
Allowance for doubtful accounts
-472,000 JPY
-6,889,000 JPY
-553,000 JPY
-8,045,000 JPY
Other
183,549,000 JPY
208,634,000 JPY
128,341,000 JPY
183,948,000 JPY
Current assets
6,639,514,000 JPY
9,339,164,000 JPY
7,101,124,000 JPY
9,650,661,000 JPY
Accrued interest
1,675,000 JPY
266,000 JPY
Non-current assets
Property, plant and equipment
Buildings
134,786,000 JPY
134,024,000 JPY
Accumulated depreciation
-76,150,000 JPY
-67,826,000 JPY
Buildings, net
56,324,000 JPY
58,636,000 JPY
63,892,000 JPY
66,198,000 JPY
Property, plant and equipment
168,925,000 JPY
174,974,000 JPY
141,107,000 JPY
145,059,000 JPY
Own-used assets
Tools, furniture and fixtures
694,775,000 JPY
612,519,000 JPY
Accumulated depreciation
-578,437,000 JPY
-533,658,000 JPY
Tools, furniture and fixtures, net
112,600,000 JPY
116,337,000 JPY
77,214,000 JPY
78,861,000 JPY
Intangible assets
390,217,000 JPY
585,071,000 JPY
352,164,000 JPY
396,152,000 JPY
Software
389,679,000 JPY
455,572,000 JPY
351,888,000 JPY
395,875,000 JPY
Goodwill
128,961,000 JPY
JPY
128,961,000 JPY
JPY
128,961,000 JPY
JPY
JPY
JPY
JPY
JPY
Trademark right
491,000 JPY
230,000 JPY
Other
46,000 JPY
537,000 JPY
46,000 JPY
276,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
302,370,000 JPY
595,714,000 JPY
267,979,000 JPY
459,955,000 JPY
Shares of subsidiaries and associates
382,728,000 JPY
368,972,000 JPY
Investments and other assets
1,177,831,000 JPY
994,833,000 JPY
1,098,126,000 JPY
875,054,000 JPY
Guarantee deposits
199,681,000 JPY
203,287,000 JPY
Long-term loans receivable from subsidiaries and associates
573,796,000 JPY
472,550,000 JPY
Deferred tax assets
169,820,000 JPY
174,617,000 JPY
169,986,000 JPY
173,505,000 JPY
Other
18,771,000 JPY
226,724,000 JPY
13,856,000 JPY
260,171,000 JPY
Allowance for doubtful accounts
-476,038,000 JPY
-2,222,000 JPY
-421,448,000 JPY
-18,578,000 JPY
Investments in capital of subsidiaries and associates
4,066,000 JPY
4,066,000 JPY
Distressed receivables
2,522,000 JPY
18,875,000 JPY
Long-term loans receivable from employees
111,000 JPY
JPY
Non-current assets
1,736,973,000 JPY
1,754,879,000 JPY
1,591,398,000 JPY
1,416,266,000 JPY
Other assets
Other assets
Assets
5,456,004,000 JPY
8,376,488,000 JPY
618,143,000 JPY
5,019,896,000 JPY
6,074,147,000 JPY
11,094,044,000 JPY
5,531,990,000 JPY
4,913,691,000 JPY
8,692,523,000 JPY
6,153,236,000 JPY
11,066,927,000 JPY
621,245,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
60,840,000 JPY
69,019,000 JPY
66,340,000 JPY
68,732,000 JPY
Deferred tax liabilities
4,113,000 JPY
JPY
Other
60,840,000 JPY
64,906,000 JPY
66,340,000 JPY
68,732,000 JPY
Current liabilities
3,180,039,000 JPY
5,244,504,000 JPY
3,756,382,000 JPY
5,643,046,000 JPY
Accounts payable - trade
2,738,609,000 JPY
4,581,990,000 JPY
2,872,836,000 JPY
4,576,147,000 JPY
Accounts payable - other
119,039,000 JPY
185,910,000 JPY
Accrued expenses
81,125,000 JPY
59,899,000 JPY
Income taxes payable
21,215,000 JPY
73,953,000 JPY
375,918,000 JPY
424,469,000 JPY
Accrued consumption taxes
15,979,000 JPY
25,345,000 JPY
Other
37,467,000 JPY
415,526,000 JPY
18,789,000 JPY
420,682,000 JPY
Liabilities
3,240,879,000 JPY
5,313,524,000 JPY
3,822,722,000 JPY
5,711,778,000 JPY
Shareholders' equity
5,106,375,000 JPY
5,734,103,000 JPY
4,842,236,000 JPY
5,305,047,000 JPY
Share capital
984,653,000 JPY
984,653,000 JPY
984,653,000 JPY
984,653,000 JPY
Capital surplus
725,000,000 JPY
725,000,000 JPY
725,000,000 JPY
725,000,000 JPY
Legal capital surplus
725,000,000 JPY
725,000,000 JPY
Retained earnings
4,022,992,000 JPY
4,650,719,000 JPY
3,758,853,000 JPY
4,221,663,000 JPY
Other retained earnings
Retained earnings brought forward
4,022,992,000 JPY
3,758,853,000 JPY
Treasury shares
-626,270,000 JPY
-626,270,000 JPY
-626,270,000 JPY
-626,270,000 JPY
Valuation and translation adjustments
29,233,000 JPY
46,416,000 JPY
26,796,000 JPY
49,333,000 JPY
Valuation difference on available-for-sale securities
29,233,000 JPY
29,233,000 JPY
26,796,000 JPY
26,796,000 JPY
Share acquisition rights
JPY
JPY
768,000 JPY
768,000 JPY
Net assets
5,734,103,000 JPY
JPY
29,233,000 JPY
5,135,609,000 JPY
725,000,000 JPY
4,650,719,000 JPY
JPY
17,182,000 JPY
725,000,000 JPY
725,000,000 JPY
5,106,375,000 JPY
984,653,000 JPY
4,022,992,000 JPY
29,233,000 JPY
5,780,519,000 JPY
984,653,000 JPY
-626,270,000 JPY
4,022,992,000 JPY
29,233,000 JPY
-626,270,000 JPY
46,416,000 JPY
3,758,853,000 JPY
768,000 JPY
984,653,000 JPY
4,869,801,000 JPY
725,000,000 JPY
4,842,236,000 JPY
5,355,148,000 JPY
-626,270,000 JPY
984,653,000 JPY
49,333,000 JPY
22,537,000 JPY
-626,270,000 JPY
4,221,663,000 JPY
5,305,047,000 JPY
26,796,000 JPY
768,000 JPY
26,796,000 JPY
725,000,000 JPY
3,758,853,000 JPY
26,796,000 JPY
725,000,000 JPY
57,002,000 JPY
772,000 JPY
5,327,125,000 JPY
53,070,000 JPY
725,000,000 JPY
-3,932,000 JPY
725,000,000 JPY
5,269,351,000 JPY
984,653,000 JPY
5,399,066,000 JPY
57,002,000 JPY
725,000,000 JPY
772,000 JPY
-103,775,000 JPY
5,452,909,000 JPY
57,002,000 JPY
3,793,187,000 JPY
3,663,472,000 JPY
-103,775,000 JPY
984,653,000 JPY
3,663,472,000 JPY
Liabilities and net assets
8,376,488,000 JPY
11,094,044,000 JPY
8,692,523,000 JPY
11,066,927,000 JPY
Liabilities
Non-current liabilities
Current liabilities
Provision for bonuses
166,602,000 JPY
173,034,000 JPY
187,684,000 JPY
191,746,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
JPY
JPY
30,000,000 JPY
30,000,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.