Semi-Annual Balance Sheet
Concept |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Semi-annual balance sheet | |||||||||||||||||||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||
Current assets | |||||||||||||||||||||||||||||||||||||||
Cash and deposits |
4,522,743,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,073,591,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other |
3,915,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
62,578,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets |
10,649,835,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,511,970,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses |
26,669,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
30,634,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | |||||||||||||||||||||||||||||||||||||||
Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||
Buildings |
3,828,544,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,868,404,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation |
-2,720,424,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-2,692,233,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings, net |
1,108,119,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,176,170,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment |
2,618,425,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,526,319,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Structures |
296,591,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
298,491,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation |
-288,140,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-286,468,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Structures, net |
8,451,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
12,023,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Machinery and equipment |
449,959,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
496,072,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation |
-321,050,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-386,247,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Machinery and equipment, net |
128,909,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
109,825,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles |
2,699,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,878,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation |
-2,698,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-4,877,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles, net |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures |
281,217,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
276,004,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation |
-268,511,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-260,537,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures, net |
12,705,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,466,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Land |
1,012,183,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,012,183,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets |
363,524,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
363,524,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation |
-198,369,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-162,874,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets, net |
165,154,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
200,650,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Construction in progress |
182,900,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | |||||||||||||||||||||||||||||||||||||||
Intangible assets |
20,291,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
21,452,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Leasehold interests in land |
13,485,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,485,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Software |
4,261,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,192,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other |
2,543,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
773,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | |||||||||||||||||||||||||||||||||||||||
Investment securities |
61,942,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
63,237,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shares of subsidiaries and associates |
9,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets |
695,895,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
677,680,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments in capital |
2,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term loans receivable |
38,436,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
40,469,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term loans receivable from subsidiaries and associates |
31,655,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
26,716,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Distressed receivables |
89,320,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
89,560,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets |
491,955,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
478,364,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other |
60,105,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
57,092,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts |
-89,320,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-89,560,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets |
3,334,611,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,225,451,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets |
13,984,447,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
12,737,422,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | |||||||||||||||||||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||||||||||||||||||
Notes payable - trade |
752,871,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,022,652,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - trade |
998,182,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,359,124,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Short-term borrowings |
230,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
230,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities |
35,881,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
38,971,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable |
179,262,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Asset retirement obligations |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,137,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities |
6,224,038,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,138,626,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other |
73,973,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
22,896,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | |||||||||||||||||||||||||||||||||||||||
Non-current liabilities |
1,237,264,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,271,389,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities |
145,772,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
181,653,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Asset retirement obligations |
17,031,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
17,031,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other |
13,050,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities |
7,461,302,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,410,015,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for retirement benefits |
949,930,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
974,033,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for retirement benefits for directors (and other officers) |
111,480,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
97,670,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for bonuses |
410,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
380,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | |||||||||||||||||||||||||||||||||||||||
Share capital |
799,549,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
799,549,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | |||||||||||||||||||||||||||||||||||||||
Capital surplus | |||||||||||||||||||||||||||||||||||||||
Legal capital surplus |
270,189,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
270,189,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus |
270,189,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
270,189,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | |||||||||||||||||||||||||||||||||||||||
Legal retained earnings |
149,400,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
149,400,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings brought forward |
2,614,477,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,418,169,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other retained earnings | |||||||||||||||||||||||||||||||||||||||
Retained earnings |
5,450,324,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,254,320,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares |
-193,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-131,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity |
6,519,870,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,323,927,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | |||||||||||||||||||||||||||||||||||||||
Valuation difference on available-for-sale securities |
3,274,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,479,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments |
3,274,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,479,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
6,523,144,000
JPY
|
6,447,000
JPY
|
270,189,000
JPY
|
270,189,000
JPY
|
6,519,870,000
JPY
|
149,400,000
JPY
|
799,549,000
JPY
|
2,614,477,000
JPY
|
3,274,000
JPY
|
2,680,000,000
JPY
|
5,450,324,000
JPY
|
3,274,000
JPY
|
-193,000
JPY
|
5,254,320,000
JPY
|
799,549,000
JPY
|
6,327,406,000
JPY
|
6,750,000
JPY
|
270,189,000
JPY
|
6,323,927,000
JPY
|
-131,000
JPY
|
2,680,000,000
JPY
|
3,479,000
JPY
|
2,418,169,000
JPY
|
149,400,000
JPY
|
3,479,000
JPY
|
270,189,000
JPY
|
3,723,000
JPY
|
5,834,644,000
JPY
|
68,240,000
JPY
|
149,400,000
JPY
|
5,830,920,000
JPY
|
68,240,000
JPY
|
2,680,000,000
JPY
|
3,723,000
JPY
|
5,165,211,000
JPY
|
-131,000
JPY
|
7,068,000
JPY
|
597,600,000
JPY
|
2,328,742,000
JPY
|
Liabilities and net assets |
13,984,447,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
12,737,422,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |