Balance Sheet
Concept |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance sheet | |||||||||||||||||||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||
Non-current assets |
169,278,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
150,406,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment |
44,200,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
46,691,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets |
68,418,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
41,385,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Software |
31,421,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
35,784,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other |
288,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
288,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Trademark right |
2,274,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,313,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses |
556,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,125,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets |
6,061,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,897,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets |
56,659,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
62,330,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | |||||||||||||||||||||||||||||||||||||||
Cash and deposits |
876,207,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
898,135,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Notes receivable - trade |
2,756,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
913,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade |
717,168,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
555,502,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses |
37,440,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
30,861,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Inventories |
2,428,371,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,315,296,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Advance payments to suppliers |
30,910,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
39,844,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Raw materials and supplies |
243,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Merchandise |
1,986,566,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,014,249,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-130,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other |
143,934,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
90,208,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets |
4,239,850,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,934,331,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | |||||||||||||||||||||||||||||||||||||||
Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||
Tools, furniture and fixtures |
151,415,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
136,926,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation |
-122,813,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-111,206,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures, net |
28,601,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
25,719,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles |
2,960,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,632,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation |
-2,959,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-7,240,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles, net |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,392,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | |||||||||||||||||||||||||||||||||||||||
Other intangible assets | |||||||||||||||||||||||||||||||||||||||
Investments and other assets | |||||||||||||||||||||||||||||||||||||||
Other assets | |||||||||||||||||||||||||||||||||||||||
Assets |
4,409,129,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,084,738,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | |||||||||||||||||||||||||||||||||||||||
Non-current liabilities |
287,897,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
282,683,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for retirement benefits |
33,562,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
28,348,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities |
1,728,526,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
329,136,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - trade |
63,590,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
32,693,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Short-term borrowings |
1,300,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other |
285,315,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
212,630,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued expenses |
14,708,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
16,550,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable |
35,590,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deposits received |
11,175,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,695,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other |
101,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,229,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities |
2,016,424,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
611,820,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity |
2,344,967,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,432,370,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share capital |
37,220,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
37,220,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus |
273,468,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
273,468,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Legal capital surplus |
5,220,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,220,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other capital surplus |
268,248,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
268,248,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings |
2,191,510,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,121,713,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Legal retained earnings |
8,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
8,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings brought forward |
1,783,510,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,713,713,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares |
-157,231,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-31,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments |
47,737,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
40,548,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred gains or losses on hedges |
47,737,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
40,548,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
2,392,704,000
JPY
|
47,737,000
JPY
|
5,220,000
JPY
|
273,468,000
JPY
|
2,344,967,000
JPY
|
8,000,000
JPY
|
37,220,000
JPY
|
1,783,510,000
JPY
|
400,000,000
JPY
|
2,191,510,000
JPY
|
47,737,000
JPY
|
268,248,000
JPY
|
-157,231,000
JPY
|
2,121,713,000
JPY
|
37,220,000
JPY
|
2,472,918,000
JPY
|
273,468,000
JPY
|
2,432,370,000
JPY
|
-31,000
JPY
|
400,000,000
JPY
|
40,548,000
JPY
|
1,713,713,000
JPY
|
8,000,000
JPY
|
268,248,000
JPY
|
40,548,000
JPY
|
5,220,000
JPY
|
268,248,000
JPY
|
17,420,000
JPY
|
2,289,215,000
JPY
|
5,220,000
JPY
|
8,000,000
JPY
|
2,271,794,000
JPY
|
273,468,000
JPY
|
400,000,000
JPY
|
1,961,106,000
JPY
|
JPY
|
17,420,000
JPY
|
37,220,000
JPY
|
1,553,106,000
JPY
|
Liabilities and net assets |
4,409,129,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,084,738,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | |||||||||||||||||||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||||||||||||||||||
Current portion of long-term borrowings |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
17,500,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deposits received | |||||||||||||||||||||||||||||||||||||||
Provision for bonuses |
18,044,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
36,837,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provisions | |||||||||||||||||||||||||||||||||||||||
Non-current liabilities | |||||||||||||||||||||||||||||||||||||||
Provisions | |||||||||||||||||||||||||||||||||||||||
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | |||||||||||||||||||||||||||||||||||||||
Shareholders' equity | |||||||||||||||||||||||||||||||||||||||
Capital surplus | |||||||||||||||||||||||||||||||||||||||
Retained earnings | |||||||||||||||||||||||||||||||||||||||
Other retained earnings | |||||||||||||||||||||||||||||||||||||||
Valuation and translation adjustments |