Concept As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
14,102,865,000 JPY
8,542,139,000 JPY
Accounts receivable - trade
966,029,000 JPY
405,227,000 JPY
Prepaid expenses
165,945,000 JPY
98,254,000 JPY
Allowance for doubtful accounts
-26,013,000 JPY
-2,431,000 JPY
Current assets
15,224,417,000 JPY
10,856,840,000 JPY
Other
15,589,000 JPY
8,433,000 JPY
Non-current assets
3,060,938,000 JPY
1,952,564,000 JPY
Property, plant and equipment
1,082,645,000 JPY
373,714,000 JPY
Buildings, net
731,908,000 JPY
260,522,000 JPY
Land
990,000 JPY
990,000 JPY
Buildings
814,205,000 JPY
302,497,000 JPY
Accumulated depreciation
-82,297,000 JPY
-41,974,000 JPY
Construction in progress
9,834,000 JPY
JPY
Intangible assets
12,476,000 JPY
5,729,000 JPY
Software
12,476,000 JPY
5,729,000 JPY
Other assets
Investment securities
456,097,000 JPY
328,844,000 JPY
Deferred tax assets
300,638,000 JPY
109,621,000 JPY
Allowance for doubtful accounts
-41,800,000 JPY
-17,150,000 JPY
Investments and other assets
1,965,816,000 JPY
1,573,119,000 JPY
Shares of subsidiaries and associates
203,160,000 JPY
103,160,000 JPY
Investments in capital
10,000,000 JPY
10,000,000 JPY
Other
65,508,000 JPY
53,508,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
468,109,000 JPY
189,306,000 JPY
Accumulated depreciation
-128,197,000 JPY
-77,104,000 JPY
Tools, furniture and fixtures, net
339,912,000 JPY
112,201,000 JPY
Intangible assets
Investments and other assets
Other assets
Assets
18,285,355,000 JPY
12,809,404,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
160,070,000 JPY
138,807,000 JPY
Deposits received
47,878,000 JPY
37,783,000 JPY
Accounts payable - other
2,171,429,000 JPY
1,371,225,000 JPY
Income taxes payable
970,078,000 JPY
JPY
Deposits received
Contract liabilities
10,848,000 JPY
13,038,000 JPY
Other
231,420,000 JPY
JPY
Current liabilities
3,591,726,000 JPY
1,560,854,000 JPY
Non-current liabilities
Non-current liabilities
190,539,000 JPY
JPY
Other
190,539,000 JPY
JPY
Liabilities
3,782,266,000 JPY
1,560,854,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
14,501,049,000 JPY
11,246,131,000 JPY
Share capital
823,741,000 JPY
823,741,000 JPY
Capital surplus
801,491,000 JPY
801,491,000 JPY
Legal capital surplus
801,491,000 JPY
801,491,000 JPY
Retained earnings
13,310,026,000 JPY
10,233,233,000 JPY
Other retained earnings
Retained earnings brought forward
13,292,438,000 JPY
10,215,645,000 JPY
Treasury shares
-434,210,000 JPY
-612,334,000 JPY
Valuation and translation adjustments
2,039,000 JPY
1,298,000 JPY
Valuation difference on available-for-sale securities
2,039,000 JPY
1,298,000 JPY
Share acquisition rights
JPY
1,119,000 JPY
Net assets
JPY
14,503,089,000 JPY
801,491,000 JPY
801,491,000 JPY
14,501,049,000 JPY
823,741,000 JPY
13,292,438,000 JPY
2,039,000 JPY
17,587,000 JPY
13,310,026,000 JPY
2,039,000 JPY
JPY
-434,210,000 JPY
10,233,233,000 JPY
1,119,000 JPY
823,741,000 JPY
11,248,550,000 JPY
801,491,000 JPY
11,246,131,000 JPY
-612,334,000 JPY
1,298,000 JPY
17,587,000 JPY
10,215,645,000 JPY
JPY
1,298,000 JPY
801,491,000 JPY
8,885,000 JPY
1,544,000 JPY
3,474,000 JPY
9,077,036,000 JPY
801,491,000 JPY
9,072,017,000 JPY
810,377,000 JPY
1,544,000 JPY
7,911,295,000 JPY
-473,397,000 JPY
JPY
823,741,000 JPY
7,911,295,000 JPY
Liabilities and net assets
18,285,355,000 JPY
12,809,404,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.