Concept As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
169,847,000 JPY
2,756,886,000 JPY
322,124,000 JPY
1,759,563,000 JPY
Accounts receivable - trade
151,311,000 JPY
264,157,000 JPY
Accounts receivable - other
JPY
3,495,000 JPY
2,684,000 JPY
16,343,000 JPY
Advance payments to suppliers
356,687,000 JPY
392,337,000 JPY
139,923,000 JPY
147,923,000 JPY
Merchandise
819,462,000 JPY
318,875,000 JPY
Raw materials and supplies
116,000 JPY
192,000 JPY
Allowance for doubtful accounts
-716,247,000 JPY
-3,813,000 JPY
-667,272,000 JPY
JPY
Other
23,877,000 JPY
437,903,000 JPY
25,569,000 JPY
532,709,000 JPY
Current assets
2,147,679,000 JPY
6,071,797,000 JPY
1,779,349,000 JPY
5,810,538,000 JPY
Non-current assets
5,506,834,000 JPY
1,474,223,000 JPY
5,775,674,000 JPY
1,660,979,000 JPY
Property, plant and equipment
1,395,000 JPY
37,116,000 JPY
0 JPY
22,574,000 JPY
Buildings
0 JPY
0 JPY
Land
0 JPY
0 JPY
0 JPY
0 JPY
Leased assets, net
15,467,000 JPY
19,048,000 JPY
Accumulated depreciation
-47,476,000 JPY
-98,688,000 JPY
Intangible assets
45,133,000 JPY
1,029,031,000 JPY
0 JPY
1,311,405,000 JPY
Software
533,000 JPY
0 JPY
Goodwill
983,554,000 JPY
1,311,405,000 JPY
Other
0 JPY
45,477,000 JPY
0 JPY
0 JPY
Other assets
Deferred tax assets
JPY
279,561,000 JPY
141,935,000 JPY
201,778,000 JPY
Allowance for doubtful accounts
-115,000,000 JPY
-100,000 JPY
-145,000 JPY
-245,000 JPY
Investments and other assets
5,460,306,000 JPY
408,075,000 JPY
5,775,674,000 JPY
326,999,000 JPY
Shares of subsidiaries and associates
5,361,229,000 JPY
5,361,229,000 JPY
Guarantee deposits
99,066,000 JPY
97,644,000 JPY
Long-term loans receivable from subsidiaries and associates
115,000,000 JPY
175,000,000 JPY
Other
10,000 JPY
128,613,000 JPY
10,000 JPY
125,466,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
464,000 JPY
0 JPY
Tools, furniture and fixtures, net
6,224,000 JPY
186,000 JPY
Vehicles
930,000 JPY
JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
7,654,514,000 JPY
4,601,287,000 JPY
1,165,461,000 JPY
75,108,000 JPY
1,704,163,000 JPY
5,841,856,000 JPY
7,546,020,000 JPY
752,644,000 JPY
7,555,023,000 JPY
6,718,872,000 JPY
7,471,517,000 JPY
6,149,142,000 JPY
425,063,000 JPY
144,667,000 JPY
Liabilities and net assets
Non-current liabilities
41,132,000 JPY
90,688,000 JPY
40,607,000 JPY
180,338,000 JPY
Long-term borrowings
3,772,000 JPY
12,830,000 JPY
Deferred tax liabilities
9,000 JPY
1,409,000 JPY
JPY
JPY
Other
20,094,000 JPY
23,894,000 JPY
Asset retirement obligations
29,658,000 JPY
29,687,000 JPY
29,131,000 JPY
32,334,000 JPY
Provision for retirement benefits
24,000 JPY
577,000 JPY
Current liabilities
410,038,000 JPY
1,053,383,000 JPY
64,808,000 JPY
2,063,508,000 JPY
Accounts payable - trade
241,533,000 JPY
629,754,000 JPY
Short-term borrowings
JPY
460,000,000 JPY
Accounts payable - other
25,001,000 JPY
21,729,000 JPY
Income taxes payable
2,325,000 JPY
289,261,000 JPY
1,210,000 JPY
106,032,000 JPY
Accrued consumption taxes
JPY
72,766,000 JPY
Other
17,928,000 JPY
61,401,000 JPY
6,869,000 JPY
69,968,000 JPY
Liabilities
451,171,000 JPY
1,144,072,000 JPY
105,415,000 JPY
2,243,847,000 JPY
Shareholders' equity
7,124,700,000 JPY
6,323,306,000 JPY
7,367,074,000 JPY
5,145,136,000 JPY
Share capital
6,633,604,000 JPY
6,633,604,000 JPY
6,571,097,000 JPY
6,571,097,000 JPY
Capital surplus
7,241,383,000 JPY
4,652,655,000 JPY
7,178,877,000 JPY
4,590,149,000 JPY
Legal capital surplus
6,673,170,000 JPY
6,610,663,000 JPY
Other capital surplus
568,213,000 JPY
568,213,000 JPY
Retained earnings
-6,750,245,000 JPY
-4,962,911,000 JPY
-6,382,859,000 JPY
-6,016,068,000 JPY
Other retained earnings
Retained earnings brought forward
-6,750,245,000 JPY
-6,382,859,000 JPY
Treasury shares
-41,000 JPY
-41,000 JPY
-41,000 JPY
-41,000 JPY
Share acquisition rights
78,642,000 JPY
78,642,000 JPY
82,533,000 JPY
82,533,000 JPY
Net assets
6,323,306,000 JPY
78,642,000 JPY
JPY
7,203,342,000 JPY
4,652,655,000 JPY
-4,962,911,000 JPY
78,642,000 JPY
JPY
6,673,170,000 JPY
7,241,383,000 JPY
7,124,700,000 JPY
6,633,604,000 JPY
-6,750,245,000 JPY
JPY
6,401,948,000 JPY
6,633,604,000 JPY
-41,000 JPY
-6,750,245,000 JPY
568,213,000 JPY
-41,000 JPY
JPY
-6,382,859,000 JPY
JPY
82,533,000 JPY
6,571,097,000 JPY
7,449,607,000 JPY
7,178,877,000 JPY
7,367,074,000 JPY
5,227,670,000 JPY
-41,000 JPY
6,571,097,000 JPY
JPY
JPY
-41,000 JPY
-6,016,068,000 JPY
5,145,136,000 JPY
82,533,000 JPY
JPY
4,590,149,000 JPY
-6,382,859,000 JPY
568,213,000 JPY
6,610,663,000 JPY
568,213,000 JPY
3,718,124,000 JPY
-463,895,000 JPY
4,253,534,000 JPY
27,640,000 JPY
4,821,748,000 JPY
3,716,443,000 JPY
4,213,968,000 JPY
3,824,947,000 JPY
1,680,000 JPY
-491,535,000 JPY
4,821,748,000 JPY
5,655,000 JPY
-41,000 JPY
3,376,708,000 JPY
10,000,000 JPY
-5,210,728,000 JPY
-5,319,232,000 JPY
-41,000 JPY
4,213,968,000 JPY
-5,319,232,000 JPY
Liabilities and net assets
7,654,514,000 JPY
7,546,020,000 JPY
7,555,023,000 JPY
7,471,517,000 JPY
Liabilities
Non-current liabilities
Provisions
Current liabilities
Current portion of long-term borrowings
385,536,000 JPY
685,136,000 JPY
Provisions
Provision for bonuses
10,867,000 JPY
4,850,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.