Concept As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
Balance sheet
Balance sheet
Assets
Non-current assets
597,832,000 JPY
529,916,000 JPY
Property, plant and equipment
222,030,000 JPY
228,905,000 JPY
Buildings, net
72,581,000 JPY
78,747,000 JPY
Land
145,560,000 JPY
145,560,000 JPY
Buildings
145,512,000 JPY
145,512,000 JPY
Accumulated depreciation
-72,930,000 JPY
-66,764,000 JPY
Intangible assets
2,859,000 JPY
2,859,000 JPY
Investments and other assets
372,942,000 JPY
298,151,000 JPY
Investments in capital
10,000 JPY
10,000 JPY
Prepaid pension costs
116,145,000 JPY
112,471,000 JPY
Other
127,135,000 JPY
123,227,000 JPY
Current assets
Cash and deposits
673,149,000 JPY
320,126,000 JPY
Accounts receivable - trade
4,230,175,000 JPY
4,390,427,000 JPY
Accounts receivable - other
21,863,000 JPY
5,642,000 JPY
Prepaid expenses
17,734,000 JPY
17,901,000 JPY
Advance payments to suppliers
731,102,000 JPY
221,443,000 JPY
Merchandise
1,367,505,000 JPY
2,592,884,000 JPY
Current assets
7,070,860,000 JPY
7,705,896,000 JPY
Other
3,226,000 JPY
2,246,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
67,361,000 JPY
66,692,000 JPY
Accumulated depreciation
-63,472,000 JPY
-62,094,000 JPY
Tools, furniture and fixtures, net
3,889,000 JPY
4,597,000 JPY
Intangible assets
Telephone subscription right
2,859,000 JPY
2,859,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
129,652,000 JPY
59,442,000 JPY
Other assets
Assets
3,043,090,000 JPY
3,956,093,000 JPY
7,668,693,000 JPY
525,872,000 JPY
143,636,000 JPY
2,356,713,000 JPY
1,030,589,000 JPY
144,285,000 JPY
8,235,813,000 JPY
4,704,224,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
5,771,564,000 JPY
5,949,610,000 JPY
Notes payable - trade
279,351,000 JPY
383,481,000 JPY
Accounts payable - trade
586,734,000 JPY
770,543,000 JPY
Advances received
JPY
6,353,000 JPY
Deposits received
14,309,000 JPY
12,505,000 JPY
Accounts payable - other
2,567,000 JPY
13,582,000 JPY
Current portion of long-term borrowings
JPY
2,328,000 JPY
Accrued expenses
165,258,000 JPY
345,632,000 JPY
Income taxes payable
2,327,000 JPY
20,250,000 JPY
Contract liabilities
15,180,000 JPY
19,788,000 JPY
Deposits received
Current liabilities
6,837,293,000 JPY
7,524,077,000 JPY
Non-current liabilities
Non-current liabilities
143,350,000 JPY
147,036,000 JPY
Deferred tax liabilities
40,748,000 JPY
39,161,000 JPY
Provision for retirement benefits
102,601,000 JPY
107,875,000 JPY
Provisions
Liabilities
4,929,513,000 JPY
1,036,874,000 JPY
6,980,644,000 JPY
673,786,000 JPY
340,468,000 JPY
1,046,076,000 JPY
938,296,000 JPY
463,344,000 JPY
7,671,113,000 JPY
5,223,396,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
661,530,000 JPY
545,071,000 JPY
Share capital
257,792,000 JPY
257,792,000 JPY
Capital surplus
157,792,000 JPY
157,792,000 JPY
Legal capital surplus
157,792,000 JPY
157,792,000 JPY
Retained earnings
246,914,000 JPY
130,455,000 JPY
Other retained earnings
Retained earnings brought forward
246,914,000 JPY
130,455,000 JPY
Treasury shares
-969,000 JPY
-969,000 JPY
Valuation and translation adjustments
11,679,000 JPY
10,699,000 JPY
Deferred gains or losses on hedges
11,679,000 JPY
10,699,000 JPY
Share acquisition rights
14,839,000 JPY
8,927,000 JPY
Net assets
14,839,000 JPY
688,049,000 JPY
JPY
11,679,000 JPY
157,792,000 JPY
157,792,000 JPY
661,530,000 JPY
JPY
257,792,000 JPY
246,914,000 JPY
JPY
246,914,000 JPY
11,679,000 JPY
JPY
-969,000 JPY
130,455,000 JPY
8,927,000 JPY
257,792,000 JPY
564,699,000 JPY
JPY
157,792,000 JPY
545,071,000 JPY
157,792,000 JPY
-969,000 JPY
JPY
10,699,000 JPY
130,455,000 JPY
JPY
JPY
10,699,000 JPY
JPY
7,441,000 JPY
JPY
103,906,000 JPY
1,376,871,000 JPY
96,465,000 JPY
123,200,000 JPY
1,376,871,000 JPY
3,050,000,000 JPY
-2,694,368,000 JPY
-969,000 JPY
7,441,000 JPY
17,356,000 JPY
1,414,931,000 JPY
-5,884,925,000 JPY
Liabilities and net assets
7,668,693,000 JPY
8,235,813,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.