Consolidated Balance Sheet
Concept |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
As at 2021-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated balance sheet | |||||||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||
Current assets | |||||||||||||||||||||||||||
Cash and deposits | — |
1,345,743,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,731,646,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade | — |
636,053,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
679,922,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — |
24,127,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
41,656,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Advance payments to suppliers | — |
19,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — |
81,630,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
105,009,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — |
2,154,248,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,563,659,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — |
421,918,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
300,532,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — |
341,930,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
289,421,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investment securities | — |
103,125,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — |
40,444,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
110,774,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | |||||||||||||||||||||||||||
Property, plant and equipment | — |
79,988,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
11,111,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings, net | — |
334,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,671,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Construction in progress | — |
76,098,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,566,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | |||||||||||||||||||||||||||
Own-used assets | |||||||||||||||||||||||||||
Investments and other assets | |||||||||||||||||||||||||||
Assets | — |
2,576,167,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,864,191,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | |||||||||||||||||||||||||||
Current liabilities | — |
697,171,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
822,882,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — |
233,824,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
270,489,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued expenses | — |
10,538,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
6,402,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deposits received | — |
7,892,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,711,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — |
697,171,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
822,882,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — |
1,803,799,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,893,379,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share capital | — |
366,004,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
366,004,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — |
362,290,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
362,290,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — |
1,207,851,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,268,777,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — |
-132,346,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-103,693,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share acquisition rights | — |
75,196,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
147,929,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
75,196,000
JPY
|
1,878,996,000
JPY
|
362,290,000
JPY
|
362,290,000
JPY
|
1,803,799,000
JPY
|
366,004,000
JPY
|
1,207,851,000
JPY
|
1,207,851,000
JPY
|
-132,346,000
JPY
|
1,268,777,000
JPY
|
147,929,000
JPY
|
366,004,000
JPY
|
2,041,309,000
JPY
|
362,290,000
JPY
|
1,893,379,000
JPY
|
-103,693,000
JPY
|
1,268,777,000
JPY
|
362,290,000
JPY
|
103,264,000
JPY
|
2,049,700,000
JPY
|
357,790,000
JPY
|
1,946,436,000
JPY
|
357,790,000
JPY
|
1,227,534,000
JPY
|
-393,000
JPY
|
361,504,000
JPY
|
1,227,534,000
JPY
|
Liabilities and net assets | — |
2,576,167,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,864,191,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | |||||||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||||||
Income taxes payable | — |
JPY
|
— | — | — | — | — | — | — | — | — | — |
23,204,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provisions | |||||||||||||||||||||||||||
Provision for bonuses | — |
1,480,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,400,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — |
3,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Advances received | — |
214,836,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
194,798,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | |||||||||||||||||||||||||||
Shareholders' equity |