Concept As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
939,943,000 JPY
1,479,125,000 JPY
1,086,890,000 JPY
1,826,527,000 JPY
Work in process
272,424,000 JPY
190,941,000 JPY
Other
208,122,000 JPY
203,623,000 JPY
94,046,000 JPY
118,796,000 JPY
Current assets
1,454,657,000 JPY
2,344,935,000 JPY
1,510,433,000 JPY
2,453,073,000 JPY
Non-current assets
Property, plant and equipment
754,131,000 JPY
1,496,263,000 JPY
775,183,000 JPY
1,286,443,000 JPY
Property, plant and equipment
Buildings
161,878,000 JPY
178,561,000 JPY
Vehicles
0 JPY
0 JPY
Tools, furniture and fixtures
8,918,000 JPY
449,750,000 JPY
13,287,000 JPY
423,558,000 JPY
Accumulated depreciation
-408,232,000 JPY
-391,024,000 JPY
Tools, furniture and fixtures, net
41,517,000 JPY
32,534,000 JPY
Land
583,335,000 JPY
883,878,000 JPY
583,335,000 JPY
883,878,000 JPY
Construction in progress
82,849,000 JPY
JPY
Intangible assets
22,033,000 JPY
44,634,000 JPY
24,147,000 JPY
26,471,000 JPY
Intangible assets
Software
22,033,000 JPY
39,769,000 JPY
20,080,000 JPY
20,618,000 JPY
Investments and other assets
660,985,000 JPY
692,159,000 JPY
634,294,000 JPY
651,618,000 JPY
Investments and other assets
Investment securities
3,400,000 JPY
3,400,000 JPY
Shares of subsidiaries and associates
161,214,000 JPY
12,784,000 JPY
Long-term loans receivable
JPY
JPY
300,000 JPY
300,000 JPY
Long-term loans receivable from subsidiaries and associates
299,676,000 JPY
574,263,000 JPY
Distressed receivables
21,478,000 JPY
21,478,000 JPY
Deferred tax assets
14,237,000 JPY
38,908,000 JPY
10,196,000 JPY
21,685,000 JPY
Other
168,949,000 JPY
169,800,000 JPY
146,383,000 JPY
147,718,000 JPY
Allowance for doubtful accounts
-316,648,000 JPY
-94,263,000 JPY
-443,348,000 JPY
-90,412,000 JPY
Non-current assets
1,437,150,000 JPY
2,233,057,000 JPY
1,433,625,000 JPY
1,964,533,000 JPY
Deferred assets
4,573,000 JPY
JPY
Deferred assets
Business commencement expenses
4,573,000 JPY
JPY
Assets
2,891,808,000 JPY
19,009,000 JPY
4,563,313,000 JPY
237,164,000 JPY
4,326,148,000 JPY
4,582,566,000 JPY
244,000 JPY
21,668,000 JPY
2,944,058,000 JPY
4,395,694,000 JPY
4,417,606,000 JPY
244,000 JPY
256,055,000 JPY
4,139,638,000 JPY
Liabilities
Current liabilities
Short-term borrowings
100,000,000 JPY
100,000,000 JPY
200,000,000 JPY
200,000,000 JPY
Income taxes payable
20,762,000 JPY
23,306,000 JPY
12,557,000 JPY
91,249,000 JPY
Other
1,738,000 JPY
230,584,000 JPY
816,000 JPY
170,300,000 JPY
Current liabilities
795,978,000 JPY
1,247,821,000 JPY
763,930,000 JPY
1,245,045,000 JPY
Non-current liabilities
Long-term borrowings
875,869,000 JPY
1,507,656,000 JPY
1,143,627,000 JPY
1,682,148,000 JPY
Asset retirement obligations
220,936,000 JPY
40,746,000 JPY
Other
18,795,000 JPY
21,359,000 JPY
17,602,000 JPY
23,638,000 JPY
Non-current liabilities
894,664,000 JPY
1,749,952,000 JPY
1,161,229,000 JPY
1,746,533,000 JPY
Liabilities
1,690,642,000 JPY
2,997,773,000 JPY
1,925,159,000 JPY
2,991,578,000 JPY
Net assets
Shareholders' equity
Share capital
530,450,000 JPY
530,450,000 JPY
517,240,000 JPY
517,240,000 JPY
Capital surplus
438,187,000 JPY
438,187,000 JPY
419,240,000 JPY
419,240,000 JPY
Retained earnings
195,893,000 JPY
563,814,000 JPY
58,028,000 JPY
454,756,000 JPY
Treasury shares
-17,707,000 JPY
-17,707,000 JPY
-30,382,000 JPY
-30,382,000 JPY
Shareholders' equity
1,146,823,000 JPY
1,514,744,000 JPY
964,127,000 JPY
1,360,855,000 JPY
Valuation and translation adjustments
Valuation and translation adjustments
15,706,000 JPY
10,401,000 JPY
Share acquisition rights
54,342,000 JPY
54,342,000 JPY
54,771,000 JPY
54,771,000 JPY
Net assets
1,514,744,000 JPY
54,342,000 JPY
1,201,165,000 JPY
438,187,000 JPY
563,814,000 JPY
54,342,000 JPY
15,706,000 JPY
432,450,000 JPY
438,187,000 JPY
1,146,823,000 JPY
21,765,000 JPY
530,450,000 JPY
174,128,000 JPY
1,584,792,000 JPY
530,450,000 JPY
-17,707,000 JPY
195,893,000 JPY
5,737,000 JPY
-17,707,000 JPY
15,706,000 JPY
58,028,000 JPY
54,771,000 JPY
517,240,000 JPY
1,018,898,000 JPY
419,240,000 JPY
964,127,000 JPY
1,426,028,000 JPY
-30,382,000 JPY
517,240,000 JPY
10,401,000 JPY
10,401,000 JPY
-30,382,000 JPY
454,756,000 JPY
1,360,855,000 JPY
54,771,000 JPY
419,240,000 JPY
36,263,000 JPY
21,765,000 JPY
JPY
419,240,000 JPY
JPY
52,104,000 JPY
1,127,567,000 JPY
-12,093,000 JPY
-12,093,000 JPY
410,776,000 JPY
410,776,000 JPY
21,765,000 JPY
1,075,462,000 JPY
508,776,000 JPY
1,222,422,000 JPY
410,776,000 JPY
52,104,000 JPY
-30,382,000 JPY
1,262,433,000 JPY
333,252,000 JPY
186,292,000 JPY
-30,382,000 JPY
508,776,000 JPY
164,527,000 JPY
Liabilities and net assets
2,891,808,000 JPY
4,582,566,000 JPY
2,944,058,000 JPY
4,417,606,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.