Concept As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,462,174,000 JPY
1,846,264,000 JPY
1,381,434,000 JPY
1,805,264,000 JPY
Accounts receivable - trade
187,765,000 JPY
192,795,000 JPY
146,618,000 JPY
176,832,000 JPY
Prepaid expenses
75,748,000 JPY
60,388,000 JPY
Supplies
5,023,000 JPY
2,844,000 JPY
Allowance for doubtful accounts
-11,060,000 JPY
-13,614,000 JPY
-25,774,000 JPY
-26,914,000 JPY
Current assets
8,631,180,000 JPY
9,037,741,000 JPY
5,988,939,000 JPY
6,583,021,000 JPY
Other
45,618,000 JPY
146,385,000 JPY
165,090,000 JPY
231,195,000 JPY
Non-current assets
Property, plant and equipment
4,272,351,000 JPY
4,422,492,000 JPY
3,650,332,000 JPY
4,286,719,000 JPY
Land
2,418,646,000 JPY
2,551,803,000 JPY
1,983,524,000 JPY
2,409,868,000 JPY
Buildings
1,333,995,000 JPY
890,119,000 JPY
Buildings, net
687,450,000 JPY
502,896,000 JPY
Accumulated depreciation and impairment
-646,544,000 JPY
-387,223,000 JPY
Leased assets, net
43,924,000 JPY
13,667,000 JPY
Construction in progress
103,043,000 JPY
103,043,000 JPY
JPY
JPY
Other, net
54,569,000 JPY
30,753,000 JPY
Structures
213,958,000 JPY
205,070,000 JPY
Structures, net
74,261,000 JPY
82,279,000 JPY
Accumulated depreciation and impairment
-139,696,000 JPY
-122,791,000 JPY
Machinery and equipment
1,978,572,000 JPY
1,949,047,000 JPY
Machinery and equipment, net
934,379,000 JPY
1,050,878,000 JPY
Accumulated depreciation and impairment
-1,044,192,000 JPY
-898,168,000 JPY
Other
148,364,000 JPY
114,961,000 JPY
Accumulated depreciation and impairment
-93,795,000 JPY
-84,208,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
55,653,000 JPY
23,906,000 JPY
Accumulated depreciation and impairment
-11,728,000 JPY
-10,238,000 JPY
Tools, furniture and fixtures
91,911,000 JPY
90,255,000 JPY
Tools, furniture and fixtures, net
10,644,000 JPY
17,086,000 JPY
Accumulated depreciation and impairment
-81,266,000 JPY
-73,169,000 JPY
Intangible assets
Intangible assets
131,362,000 JPY
131,922,000 JPY
88,581,000 JPY
153,772,000 JPY
Software
42,142,000 JPY
42,647,000 JPY
40,316,000 JPY
41,812,000 JPY
Leasehold interests in land
31,549,000 JPY
31,549,000 JPY
Goodwill
44,779,000 JPY
44,779,000 JPY
JPY
62,691,000 JPY
Other
12,891,000 JPY
44,495,000 JPY
16,715,000 JPY
49,267,000 JPY
Other intangible assets
Investments and other assets
Investment securities
190,062,000 JPY
190,062,000 JPY
135,940,000 JPY
135,940,000 JPY
Shares of subsidiaries and associates
84,200,000 JPY
397,200,000 JPY
Investments in capital
11,063,000 JPY
11,063,000 JPY
Investments and other assets
614,985,000 JPY
536,954,000 JPY
1,239,069,000 JPY
487,712,000 JPY
Long-term loans receivable
457,000 JPY
1,372,000 JPY
Long-term loans receivable from subsidiaries and associates
JPY
392,000,000 JPY
Long-term prepaid expenses
150,306,000 JPY
148,114,000 JPY
Deferred tax assets
115,745,000 JPY
120,892,000 JPY
111,683,000 JPY
117,521,000 JPY
Allowance for doubtful accounts
-40,364,000 JPY
-42,989,000 JPY
-27,296,000 JPY
-33,553,000 JPY
Other
51,929,000 JPY
268,531,000 JPY
38,861,000 JPY
266,431,000 JPY
Non-current assets
5,018,699,000 JPY
5,091,370,000 JPY
4,977,984,000 JPY
4,928,203,000 JPY
Other assets
Other assets
Assets
13,649,880,000 JPY
14,129,111,000 JPY
10,966,923,000 JPY
11,511,224,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
4,866,369,000 JPY
4,868,472,000 JPY
3,137,766,000 JPY
3,170,246,000 JPY
Long-term borrowings
3,704,128,000 JPY
3,704,128,000 JPY
2,091,632,000 JPY
2,091,632,000 JPY
Deferred tax liabilities
JPY
15,942,000 JPY
Other
111,301,000 JPY
83,792,000 JPY
Lease liabilities
38,717,000 JPY
11,507,000 JPY
Asset retirement obligations
72,583,000 JPY
72,284,000 JPY
Provision for retirement benefits
220,820,000 JPY
199,770,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
155,725,000 JPY
155,725,000 JPY
145,637,000 JPY
145,637,000 JPY
Current liabilities
4,356,805,000 JPY
4,618,284,000 JPY
3,937,789,000 JPY
4,295,538,000 JPY
Accounts payable - trade
177,037,000 JPY
160,329,000 JPY
169,510,000 JPY
166,346,000 JPY
Short-term borrowings
1,272,000,000 JPY
1,272,000,000 JPY
1,880,000,000 JPY
1,880,000,000 JPY
Accounts payable - other
197,083,000 JPY
182,266,000 JPY
Accrued expenses
68,543,000 JPY
64,058,000 JPY
Income taxes payable
172,501,000 JPY
183,220,000 JPY
155,136,000 JPY
168,453,000 JPY
Deposits received
918,556,000 JPY
1,145,554,000 JPY
759,549,000 JPY
1,045,437,000 JPY
Other
420,894,000 JPY
703,097,000 JPY
125,372,000 JPY
422,759,000 JPY
Current liabilities
Current portion of long-term borrowings
996,904,000 JPY
996,904,000 JPY
383,304,000 JPY
383,304,000 JPY
Lease liabilities
9,461,000 JPY
3,493,000 JPY
Contract liabilities
16,050,000 JPY
43,700,000 JPY
126,723,000 JPY
128,023,000 JPY
Deposits received
Provisions
Provision for bonuses
107,771,000 JPY
110,071,000 JPY
88,373,000 JPY
93,438,000 JPY
Liabilities
9,223,175,000 JPY
9,486,757,000 JPY
7,075,555,000 JPY
7,465,785,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,360,018,000 JPY
4,575,668,000 JPY
3,863,041,000 JPY
4,017,114,000 JPY
Share capital
371,980,000 JPY
371,980,000 JPY
367,325,000 JPY
367,325,000 JPY
Capital surplus
273,180,000 JPY
273,180,000 JPY
268,525,000 JPY
268,525,000 JPY
Legal capital surplus
273,180,000 JPY
268,525,000 JPY
Retained earnings
3,715,052,000 JPY
3,930,701,000 JPY
3,227,254,000 JPY
3,381,327,000 JPY
Legal retained earnings
7,931,000 JPY
7,931,000 JPY
Other retained earnings
Retained earnings brought forward
3,702,120,000 JPY
3,200,465,000 JPY
Treasury shares
-194,000 JPY
-194,000 JPY
-63,000 JPY
-63,000 JPY
Valuation and translation adjustments
61,105,000 JPY
61,105,000 JPY
25,998,000 JPY
25,998,000 JPY
Valuation difference on available-for-sale securities
61,105,000 JPY
61,105,000 JPY
25,998,000 JPY
25,998,000 JPY
Share acquisition rights
5,579,000 JPY
5,579,000 JPY
2,326,000 JPY
2,326,000 JPY
Net assets
4,575,668,000 JPY
5,579,000 JPY
61,105,000 JPY
4,426,704,000 JPY
273,180,000 JPY
3,930,701,000 JPY
5,579,000 JPY
273,180,000 JPY
JPY
273,180,000 JPY
4,360,018,000 JPY
7,931,000 JPY
371,980,000 JPY
3,702,120,000 JPY
61,105,000 JPY
4,642,353,000 JPY
5,000,000 JPY
371,980,000 JPY
-194,000 JPY
3,715,052,000 JPY
61,105,000 JPY
-194,000 JPY
61,105,000 JPY
3,227,254,000 JPY
2,326,000 JPY
367,325,000 JPY
3,891,367,000 JPY
268,525,000 JPY
3,863,041,000 JPY
4,045,439,000 JPY
-63,000 JPY
13,857,000 JPY
367,325,000 JPY
5,000,000 JPY
25,998,000 JPY
-63,000 JPY
3,381,327,000 JPY
25,998,000 JPY
4,017,114,000 JPY
2,326,000 JPY
25,998,000 JPY
268,525,000 JPY
7,931,000 JPY
3,200,465,000 JPY
25,998,000 JPY
268,525,000 JPY
43,826,000 JPY
43,826,000 JPY
JPY
3,532,295,000 JPY
264,477,000 JPY
7,931,000 JPY
264,477,000 JPY
3,488,469,000 JPY
363,277,000 JPY
3,605,899,000 JPY
5,000,000 JPY
43,826,000 JPY
264,477,000 JPY
JPY
-63,000 JPY
3,649,726,000 JPY
43,826,000 JPY
-63,000 JPY
2,860,778,000 JPY
2,978,208,000 JPY
363,277,000 JPY
32,583,000 JPY
2,815,263,000 JPY
Liabilities and net assets
13,649,880,000 JPY
14,129,111,000 JPY
10,966,923,000 JPY
11,511,224,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.