Concept As at
2023-11-20
As at
2023-02-20
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,804,264,000 JPY
3,044,721,000 JPY
Accounts receivable - trade
202,492,000 JPY
138,203,000 JPY
Supplies
22,224,000 JPY
23,027,000 JPY
Merchandise
1,887,567,000 JPY
1,455,424,000 JPY
Current assets
5,935,109,000 JPY
5,609,841,000 JPY
Other
50,874,000 JPY
36,112,000 JPY
Non-current assets
3,042,602,000 JPY
3,159,184,000 JPY
Property, plant and equipment
890,175,000 JPY
927,494,000 JPY
Buildings, net
786,828,000 JPY
804,369,000 JPY
Buildings
Construction in progress
JPY
220,000 JPY
Intangible assets
42,067,000 JPY
62,436,000 JPY
Software
41,525,000 JPY
61,895,000 JPY
Other
541,000 JPY
541,000 JPY
Investments and other assets
2,110,360,000 JPY
2,169,253,000 JPY
Investment securities
4,800,000 JPY
4,800,000 JPY
Guarantee deposits
1,950,215,000 JPY
2,000,365,000 JPY
Long-term prepaid expenses
24,075,000 JPY
25,782,000 JPY
Deferred tax assets
134,932,000 JPY
139,733,000 JPY
Other
1,658,000 JPY
3,984,000 JPY
Allowance for doubtful accounts
-5,321,000 JPY
-5,411,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
103,347,000 JPY
122,905,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
8,977,711,000 JPY
8,769,026,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
573,883,000 JPY
563,950,000 JPY
Asset retirement obligations
565,066,000 JPY
553,778,000 JPY
Long-term accounts payable - other
8,817,000 JPY
10,171,000 JPY
Current liabilities
6,588,683,000 JPY
6,959,566,000 JPY
Short-term borrowings
1,875,991,000 JPY
2,350,000,000 JPY
Accounts payable - other
114,122,000 JPY
122,515,000 JPY
Accrued expenses
488,280,000 JPY
493,949,000 JPY
Income taxes payable
9,699,000 JPY
13,327,000 JPY
Accrued consumption taxes
5,347,000 JPY
165,034,000 JPY
Deposits received
90,811,000 JPY
86,200,000 JPY
Other
11,104,000 JPY
3,056,000 JPY
Asset retirement obligations
32,613,000 JPY
43,906,000 JPY
Current liabilities
Current portion of long-term borrowings
1,041,473,000 JPY
1,137,500,000 JPY
Deposits received
Provisions
Provision for bonuses
46,000,000 JPY
22,200,000 JPY
Liabilities
7,162,567,000 JPY
7,523,516,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,801,977,000 JPY
1,232,342,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
Capital surplus
2,234,642,000 JPY
2,249,217,000 JPY
Retained earnings
-527,611,000 JPY
-1,111,874,000 JPY
Treasury shares
-5,052,000 JPY
-5,000,000 JPY
Share acquisition rights
13,166,000 JPY
13,166,000 JPY
Net assets
1,815,144,000 JPY
1,245,509,000 JPY
Liabilities and net assets
8,977,711,000 JPY
8,769,026,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.