Consolidated Balance Sheet

INTELLEX Co.,Ltd. - Filing #7362164

Concept As at
2023-11-30
As at
2023-05-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
3,317,205,000 JPY
4,034,550,000 JPY
Own-used assets
Land
6,664,107,000 JPY
7,518,017,000 JPY
Leased assets
Leased assets, net
65,469,000 JPY
76,867,000 JPY
Construction in progress
10,125,000 JPY
41,737,000 JPY
Other
Other, net
17,638,000 JPY
21,860,000 JPY
Property, plant and equipment
10,074,546,000 JPY
11,693,032,000 JPY
Intangible assets
Leasehold interests in land
464,906,000 JPY
464,906,000 JPY
Other
97,392,000 JPY
110,770,000 JPY
Other intangible assets
Intangible assets
562,298,000 JPY
575,676,000 JPY
Investments and other assets
Investment securities
723,158,000 JPY
683,649,000 JPY
Deferred tax assets
185,716,000 JPY
187,957,000 JPY
Other
941,583,000 JPY
858,087,000 JPY
Allowance for doubtful accounts
-4,453,000 JPY
-1,681,000 JPY
Investments and other assets
1,846,004,000 JPY
1,728,013,000 JPY
Non-current assets
12,482,849,000 JPY
13,996,723,000 JPY
Current assets
Cash and deposits
5,805,906,000 JPY
4,965,804,000 JPY
Accounts receivable - trade
301,741,000 JPY
233,805,000 JPY
Advance payments to suppliers
413,618,000 JPY
184,167,000 JPY
Other
280,170,000 JPY
500,568,000 JPY
Allowance for doubtful accounts
-1,398,000 JPY
-2,227,000 JPY
Current assets
26,974,308,000 JPY
31,633,259,000 JPY
Assets
39,457,158,000 JPY
45,629,982,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
8,982,271,000 JPY
9,917,564,000 JPY
Other
465,879,000 JPY
509,893,000 JPY
Non-current liabilities
9,516,170,000 JPY
10,484,479,000 JPY
Asset retirement obligations
68,019,000 JPY
57,022,000 JPY
Current liabilities
Short-term borrowings
10,703,677,000 JPY
16,301,557,000 JPY
Income taxes payable
50,708,000 JPY
99,179,000 JPY
Current portion of long-term borrowings
5,140,035,000 JPY
4,767,744,000 JPY
Current portion of bonds payable
50,000,000 JPY
100,000,000 JPY
Other
1,423,221,000 JPY
1,153,219,000 JPY
Current liabilities
18,157,048,000 JPY
23,371,035,000 JPY
Liabilities
27,673,218,000 JPY
33,855,515,000 JPY
Liabilities and net assets
Shareholders' equity
11,728,519,000 JPY
11,723,320,000 JPY
Share capital
2,253,779,000 JPY
2,253,779,000 JPY
Capital surplus
2,447,492,000 JPY
2,448,641,000 JPY
Retained earnings
7,361,046,000 JPY
7,363,595,000 JPY
Treasury shares
-333,799,000 JPY
-342,696,000 JPY
Valuation and translation adjustments
37,420,000 JPY
33,146,000 JPY
Valuation difference on available-for-sale securities
37,420,000 JPY
33,146,000 JPY
Non-controlling interests
18,000,000 JPY
18,000,000 JPY
Net assets
11,783,939,000 JPY
11,774,467,000 JPY
Liabilities and net assets
39,457,158,000 JPY
45,629,982,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.