Quarterly Consolidated Balance Sheet
| Concept |
As at 2023-11-30 |
As at 2023-08-31 |
|---|---|---|
| Quarterly consolidated balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
3,236,870,000
JPY
|
2,152,179,000
JPY
|
| Merchandise and finished goods |
158,726,000
JPY
|
114,422,000
JPY
|
| Work in process |
148,934,000
JPY
|
109,282,000
JPY
|
| Other |
257,336,000
JPY
|
268,325,000
JPY
|
| Allowance for doubtful accounts |
-6,860,000
JPY
|
-3,112,000
JPY
|
| Current assets |
5,497,374,000
JPY
|
3,750,175,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment |
5,147,092,000
JPY
|
4,661,253,000
JPY
|
| Property, plant and equipment | ||
| Buildings and structures |
7,053,937,000
JPY
|
6,616,578,000
JPY
|
| Accumulated depreciation |
-4,729,034,000
JPY
|
-4,458,661,000
JPY
|
| Buildings and structures, net |
2,324,902,000
JPY
|
2,157,917,000
JPY
|
| Machinery, equipment and vehicles |
610,986,000
JPY
|
490,094,000
JPY
|
| Accumulated depreciation |
-530,763,000
JPY
|
-454,873,000
JPY
|
| Machinery, equipment and vehicles, net |
80,222,000
JPY
|
35,220,000
JPY
|
| Land |
2,329,849,000
JPY
|
2,105,287,000
JPY
|
| Construction in progress |
15,785,000
JPY
|
4,620,000
JPY
|
| Intangible assets | ||
| Goodwill |
36,292,000
JPY
|
8,866,000
JPY
|
| Other |
84,175,000
JPY
|
67,083,000
JPY
|
| Intangible assets |
185,504,000
JPY
|
138,266,000
JPY
|
| Investments and other assets |
3,337,257,000
JPY
|
3,349,147,000
JPY
|
| Investments and other assets | ||
| Investment securities |
20,539,000
JPY
|
20,118,000
JPY
|
| Deferred tax assets |
277,952,000
JPY
|
281,927,000
JPY
|
| Other |
261,358,000
JPY
|
261,793,000
JPY
|
| Allowance for doubtful accounts |
-90,738,000
JPY
|
-89,854,000
JPY
|
| Non-current assets |
8,669,854,000
JPY
|
8,148,667,000
JPY
|
| Assets |
14,167,228,000
JPY
|
11,898,842,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Short-term borrowings |
2,125,000,000
JPY
|
1,575,000,000
JPY
|
| Income taxes payable |
114,644,000
JPY
|
67,153,000
JPY
|
| Other |
960,901,000
JPY
|
765,919,000
JPY
|
| Current liabilities |
5,471,781,000
JPY
|
4,399,651,000
JPY
|
| Non-current liabilities | ||
| Long-term borrowings |
3,361,039,000
JPY
|
2,963,484,000
JPY
|
| Asset retirement obligations |
418,629,000
JPY
|
387,418,000
JPY
|
| Other |
31,160,000
JPY
|
30,660,000
JPY
|
| Non-current liabilities |
4,305,984,000
JPY
|
3,803,464,000
JPY
|
| Liabilities |
9,777,765,000
JPY
|
8,203,116,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Share capital |
50,000,000
JPY
|
50,000,000
JPY
|
| Capital surplus |
2,191,427,000
JPY
|
2,191,427,000
JPY
|
| Retained earnings |
2,414,296,000
JPY
|
1,670,853,000
JPY
|
| Treasury shares |
-473,792,000
JPY
|
-473,792,000
JPY
|
| Shareholders' equity |
4,181,930,000
JPY
|
3,438,487,000
JPY
|
| Valuation and translation adjustments | ||
| Valuation difference on available-for-sale securities |
1,913,000
JPY
|
1,834,000
JPY
|
| Foreign currency translation adjustment |
205,618,000
JPY
|
255,403,000
JPY
|
| Valuation and translation adjustments |
207,531,000
JPY
|
257,238,000
JPY
|
| Net assets |
4,389,462,000
JPY
|
3,695,726,000
JPY
|
| Liabilities and net assets |
14,167,228,000
JPY
|
11,898,842,000
JPY
|