Consolidated Balance Sheet

SHOEI CO., LTD. - Filing #7361808

Concept As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
6,390,294,000 JPY
7,247,274,000 JPY
5,603,217,000 JPY
5,895,213,000 JPY
Investments and other assets
1,210,423,000 JPY
1,521,591,000 JPY
1,211,884,000 JPY
1,065,119,000 JPY
Deferred tax assets
454,210,000 JPY
1,106,455,000 JPY
388,500,000 JPY
598,886,000 JPY
Other
404,958,000 JPY
415,135,000 JPY
472,130,000 JPY
466,233,000 JPY
Current assets
Cash and deposits
12,995,465,000 JPY
14,767,282,000 JPY
10,713,935,000 JPY
13,887,217,000 JPY
Notes receivable - trade
92,392,000 JPY
294,601,000 JPY
Accounts receivable - trade
3,695,519,000 JPY
2,545,443,000 JPY
2,313,548,000 JPY
2,933,908,000 JPY
Accounts receivable - other
637,351,000 JPY
365,418,000 JPY
Merchandise and finished goods
1,029,101,000 JPY
3,278,479,000 JPY
1,134,806,000 JPY
2,527,624,000 JPY
Prepaid expenses
270,965,000 JPY
226,606,000 JPY
Work in process
1,557,250,000 JPY
1,557,250,000 JPY
1,082,031,000 JPY
1,082,031,000 JPY
Raw materials and supplies
1,385,679,000 JPY
1,385,679,000 JPY
1,300,821,000 JPY
1,300,821,000 JPY
Other
1,270,725,000 JPY
1,937,070,000 JPY
985,015,000 JPY
1,510,113,000 JPY
Allowance for doubtful accounts
-5,394,000 JPY
-2,902,000 JPY
Current assets
22,842,060,000 JPY
25,558,203,000 JPY
18,122,183,000 JPY
23,533,416,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
4,642,333,000 JPY
4,177,291,000 JPY
Accumulated depreciation
-2,447,042,000 JPY
-2,330,056,000 JPY
Buildings and structures, net
2,195,290,000 JPY
1,847,234,000 JPY
Buildings, net
1,933,027,000 JPY
1,586,636,000 JPY
Own-used assets
Machinery, equipment and vehicles
5,082,595,000 JPY
4,367,929,000 JPY
Accumulated depreciation
-3,383,417,000 JPY
-3,055,171,000 JPY
Machinery, equipment and vehicles, net
1,699,178,000 JPY
1,312,758,000 JPY
Land
257,294,000 JPY
257,294,000 JPY
235,118,000 JPY
235,118,000 JPY
Leased assets
29,092,000 JPY
83,121,000 JPY
45,716,000 JPY
83,121,000 JPY
Accumulated depreciation
-54,028,000 JPY
-37,404,000 JPY
Leased assets, net
29,092,000 JPY
45,716,000 JPY
Construction in progress
155,581,000 JPY
181,930,000 JPY
517,070,000 JPY
520,152,000 JPY
Property, plant and equipment
5,035,477,000 JPY
5,565,922,000 JPY
4,273,221,000 JPY
4,694,355,000 JPY
Vehicles
Vehicles, net
6,348,000 JPY
7,354,000 JPY
Intangible assets
144,393,000 JPY
159,761,000 JPY
118,110,000 JPY
135,738,000 JPY
Software
122,956,000 JPY
100,163,000 JPY
Other
21,436,000 JPY
17,946,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Assets
29,232,354,000 JPY
32,805,478,000 JPY
23,725,400,000 JPY
29,428,630,000 JPY
Liabilities and net assets
Non-current liabilities
440,210,000 JPY
954,576,000 JPY
535,607,000 JPY
1,115,579,000 JPY
Lease liabilities
7,231,000 JPY
358,422,000 JPY
26,054,000 JPY
346,279,000 JPY
Retirement benefit liability
507,203,000 JPY
679,628,000 JPY
Asset retirement obligations
41,605,000 JPY
41,605,000 JPY
41,529,000 JPY
41,529,000 JPY
Current liabilities
4,799,123,000 JPY
4,705,659,000 JPY
4,732,187,000 JPY
5,417,662,000 JPY
Accounts payable - other
466,362,000 JPY
471,020,000 JPY
536,992,000 JPY
459,691,000 JPY
Accrued expenses
128,502,000 JPY
109,695,000 JPY
Liabilities
5,239,334,000 JPY
5,660,235,000 JPY
5,267,794,000 JPY
6,533,242,000 JPY
Shareholders' equity
23,993,019,000 JPY
26,620,208,000 JPY
18,457,605,000 JPY
22,824,112,000 JPY
Share capital
1,421,929,000 JPY
1,421,929,000 JPY
1,421,929,000 JPY
1,421,929,000 JPY
Capital surplus
418,773,000 JPY
418,773,000 JPY
418,773,000 JPY
418,773,000 JPY
Retained earnings
22,535,205,000 JPY
25,162,393,000 JPY
16,736,933,000 JPY
21,103,439,000 JPY
Treasury shares
-382,888,000 JPY
-382,888,000 JPY
-120,030,000 JPY
-120,030,000 JPY
Valuation and translation adjustments
510,130,000 JPY
53,272,000 JPY
Foreign currency translation adjustment
582,826,000 JPY
201,039,000 JPY
Non-controlling interests
14,903,000 JPY
18,003,000 JPY
Net assets
26,620,208,000 JPY
23,993,019,000 JPY
418,773,000 JPY
25,162,393,000 JPY
582,826,000 JPY
418,773,000 JPY
418,773,000 JPY
23,993,019,000 JPY
29,500,000 JPY
1,421,929,000 JPY
22,505,705,000 JPY
14,903,000 JPY
27,145,242,000 JPY
1,421,929,000 JPY
-382,888,000 JPY
22,535,205,000 JPY
JPY
-382,888,000 JPY
510,130,000 JPY
-72,695,000 JPY
16,736,933,000 JPY
18,003,000 JPY
1,421,929,000 JPY
18,457,605,000 JPY
418,773,000 JPY
18,457,605,000 JPY
22,895,387,000 JPY
-120,030,000 JPY
1,421,929,000 JPY
53,272,000 JPY
201,039,000 JPY
-120,030,000 JPY
21,103,439,000 JPY
-147,766,000 JPY
22,824,112,000 JPY
418,773,000 JPY
16,707,433,000 JPY
29,500,000 JPY
JPY
418,773,000 JPY
JPY
-433,531,000 JPY
14,475,475,000 JPY
418,773,000 JPY
-210,606,000 JPY
29,500,000 JPY
14,475,475,000 JPY
418,773,000 JPY
-222,924,000 JPY
1,421,929,000 JPY
18,944,337,000 JPY
418,773,000 JPY
-187,202,000 JPY
18,528,809,000 JPY
18,003,000 JPY
17,290,836,000 JPY
-187,202,000 JPY
12,821,974,000 JPY
1,421,929,000 JPY
12,792,474,000 JPY
Liabilities and net assets
29,232,354,000 JPY
32,805,478,000 JPY
23,725,400,000 JPY
29,428,630,000 JPY
Liabilities
Current liabilities
Income taxes payable
1,946,100,000 JPY
2,071,269,000 JPY
1,506,824,000 JPY
1,587,544,000 JPY
Lease liabilities
21,693,000 JPY
100,734,000 JPY
19,540,000 JPY
70,123,000 JPY
Provisions
Provision for bonuses
355,700,000 JPY
355,700,000 JPY
305,000,000 JPY
305,000,000 JPY
Other
217,138,000 JPY
1,221,005,000 JPY
202,272,000 JPY
1,650,731,000 JPY
Advances received
480,628,000 JPY
480,628,000 JPY
959,729,000 JPY
959,729,000 JPY
Non-current liabilities
Other
47,345,000 JPY
47,345,000 JPY
47,345,000 JPY
48,141,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-72,695,000 JPY
-147,766,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.