Quarterly Consolidated Balance Sheet

GRAPHITE DESIGN INC. - Filing #7361800

Concept As at
2023-11-30
As at
2023-02-28
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,542,939,000 JPY
3,814,929,000 JPY
Merchandise and finished goods
347,043,000 JPY
259,298,000 JPY
Work in process
107,351,000 JPY
159,719,000 JPY
Raw materials and supplies
87,223,000 JPY
104,754,000 JPY
Other
98,697,000 JPY
15,434,000 JPY
Allowance for doubtful accounts
-620,000 JPY
-741,000 JPY
Current assets
4,805,694,000 JPY
5,139,542,000 JPY
Non-current assets
Property, plant and equipment
1,004,523,000 JPY
1,016,433,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
588,247,000 JPY
606,723,000 JPY
Land
208,671,000 JPY
208,671,000 JPY
Construction in progress
62,380,000 JPY
33,430,000 JPY
Other
Other, net
145,223,000 JPY
167,607,000 JPY
Intangible assets
Intangible assets
28,589,000 JPY
30,973,000 JPY
Investments and other assets
282,264,000 JPY
255,320,000 JPY
Investments and other assets
Non-current assets
1,315,377,000 JPY
1,302,727,000 JPY
Assets
6,121,071,000 JPY
6,442,269,000 JPY
Liabilities
Current liabilities
Short-term borrowings
545,134,000 JPY
382,835,000 JPY
Income taxes payable
1,699,000 JPY
183,696,000 JPY
Other
196,838,000 JPY
70,828,000 JPY
Current liabilities
879,411,000 JPY
959,869,000 JPY
Non-current liabilities
Asset retirement obligations
91,125,000 JPY
89,967,000 JPY
Non-current liabilities
430,571,000 JPY
396,712,000 JPY
Liabilities
1,309,982,000 JPY
1,356,582,000 JPY
Net assets
Shareholders' equity
Share capital
589,612,000 JPY
589,612,000 JPY
Capital surplus
582,653,000 JPY
582,653,000 JPY
Retained earnings
4,033,080,000 JPY
4,327,316,000 JPY
Treasury shares
-406,708,000 JPY
-423,504,000 JPY
Shareholders' equity
4,798,637,000 JPY
5,076,077,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
12,451,000 JPY
9,609,000 JPY
Valuation and translation adjustments
12,451,000 JPY
9,609,000 JPY
Net assets
4,811,088,000 JPY
5,085,687,000 JPY
Liabilities and net assets
6,121,071,000 JPY
6,442,269,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.